ROK Rating

ROK Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ROK Relative Value is $284.8, which is undervalued by 2.2%, compared to current share price of $278.6.
As of Mar 03, 2025 ROK DCF Value is $92.0, which is overvalued by 67.0%, compared to current share price of $278.6.
Methodology
Price per share, $
Current share price
278.6

ROK Share Price History

1W (4.8%)
1M 2.8%
6M 7.1%
YTD (7.4%)
1Y (1.9%)
3Y 8.3%
5Y 64.7%
10Y 189.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ROK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,934.1M
Shares Outstanding
117M
Employees
N/A
Valuation (LTM)
Return on Capital
25.2%
8.2%
13.1%
14.5%
Earnings

ROK Stock Financials

ROK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$8,264.2M -8.8% YoY

Operating Income

$830.6M -48.8% YoY

Net Income

$952.5M -31.3% YoY

ROK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$863.8M -37.2% YoY

Capital Expenditure (CAPEX)

($224.7M) +40.0% YoY

Free Cash Flow (FCF)

$639.1M -47.4% YoY

ROK Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$8,264.2M (8.8%) YoY
$3,193.4M (14.1%) YoY
38.6% margin
Cost of revenue
$5,070.8M (5.1%) YoY
Operating income
$830.6M (48.8%) YoY
10.1% margin
Other: $407.5M
Net interest: $139.0M
Operating expenses
$3,193.4M 57.8% YoY
Pre-tax income
$1,099.1M (31.7%) YoY
13.3% margin
Net income
$952.5M (31.3%) YoY
11.5% margin
Income tax
$151.8M
13.8% tax rate
R&D
$477.3M (9.9%) YoY
5.8% of revenue
SG&A
$2,002.6M (1.0%) YoY
24.2% of revenue

ROK Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$11.2B
Current assets ($3,881.2M, 34.6% of total)
$471.3M (4.2%)
$1,802.0M (16.0%)
Other current assets
$1,607.9M (14.3%)
Non-current assets ($7,350.9M, 65.4% of total)
$168.7M (1.5%)
$1,066.3M (9.5%)
Other non-current assets
$4,916.6M (43.8%)
Financial position
$3,613.7M
$471.3M$4,085.0M
Cash & Short-term Investments
Total Debt

ROK Stock Ratios

ROK Earnings Surprises

Crunching data... Almost there!

ROK Dividends

ROK Dividend Yield

Crunching data... Almost there!

ROK Dividend Per Share

Competing with ROK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$32.6B
5.7
$183.8
34.0% overvalued
(1.9%)
$6,934.1M
$967.4M
(24.0%)
14.0%
45.3%
13.1%
104.1%
$113.4B
6.9
$166.8
40.1% overvalued
(4.9%)
$24.9B
$2,730.0M
7.3%
11.0%
53.5%
26.3%
53.0%
$85.5B
6.4
$480.6
26.1% overvalued
22.5%
$19.9B
$3,298.6M
0.4%
16.6%
35.8%
5.2%
63.6%
$78.1B
6.4
$214.9
18.1% overvalued
3.6%
$15.9B
$2,844.0M
(1.3%)
17.9%
44.1%
27.7%
243.5%
$68.7B
6.4
$106.9
8.8% overvalued
8.5%
$17.6B
$3,269.0M
10.3%
18.6%
43.3%
(2.0%)
20.8%
$63.3B
5.9
$585.7
0.0% overvalued
7.7%
$7,039.2M
$2,293.8M
13.9%
32.6%
69.3%
5.3%
0.0%
$55.1B
7.4
$58.7
55.2% overvalued
93.7%
$7,430.0M
$977.0M
11.9%
13.1%
46.6%
16.7%
0.1%
$50.6B
6.2
$554.4
55.8% undervalued
33.4%
$34.1B
$279.0M
0.1%
0.8%
24.6%
14.6%
59.3%
$43.8B
6.3
$138.4
25.8% overvalued
3.7%
$6,941.2M
$1,203.5M
5.2%
17.3%
51.8%
11.0%
5.9%
$40.4B
6.1
$106.3
5.5% undervalued
6.9%
$14.3B
$1,437.0M
0.4%
10.1%
48.1%
30.2%
(182.4%)
$33.8B
6.6
$55.9
32.3% overvalued
(9.7%)
$7,235.0M
$1,377.6M
5.2%
19.0%
42.6%
7.5%
0.0%

FAQ

What is Rockwell Automation, Inc. (ROK) stock rating?

As of today, Rockwell Automation, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Rockwell Automation, Inc. (ROK) a good stock to buy?

As of today, Rockwell Automation, Inc. has a Good stock rating, which is 34.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.