Last Price$122.6(1.5%)
Market Cap$15.6B
$7,345.3M
+0.1% YoY
$652.7M
+24.3% YoY
$41.9M
Net Debt to FCF - 0.1x
$656.6M
8.9% margin
RPM Income Statement
RPM Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$7,335.3M 1.1% YoY
Cost of revenue
$4,320.7M (4.2%) YoY
Pre-tax income
$787.8M 21.3% YoY
10.7% margin
RPM Income statement key metrics
Annual
Quarterly
LTM
RPM Balance Sheet
RPM Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$6,586.5M
Current assets ($2,895.3M, 44.0% of total)
$237.4M (3.6%)
$1,477.3M (22.4%)
Other current assets
$1,180.7M (17.9%)
Non-current assets ($3,691.2M, 56.0% of total)
$0.0 (0.0%)
$1,662.6M (25.2%)
$513.0M (7.8%)
Other non-current assets
$1,515.6M (23.0%)
Financial position
$2,237.3M
Cash & Short-term
Investments
Total Debt
RPM Balance Sheet Metrics
Annual
Quarterly
LTM
RPM Cash Flow Statement
RPM Cash Flow Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$21.6M Net Change in Cash
RPM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,122.3M +94.5% YoY
Capital Expenditure (CAPEX)
($214.0M) -15.9% YoY
Free Cash Flow (FCF)
$908.3M +181.5% YoY
RPM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,555.7 9.1% | 3,008.3 17.7% | 3,338.8 11.0% | 3,643.8 9.1% | 3,368.2 (7.6%) | 3,412.7 1.3% | 3,381.8 (0.9%) | 3,777.4 11.7% | 4,078.7 8.0% | 4,376.4 7.3% | 4,594.6 5.0% | 4,813.6 4.8% | 4,958.2 3.0% | 5,321.6 7.3% | 5,564.6 4.6% | 5,507.0 (1.0%) | 6,106.3 10.9% | 6,707.7 9.8% | 7,256.4 8.2% | 7,335.3 1.1% |
| Cost of Goods Sold (COGS) | 1,449.2 | 1,756.8 | 1,978.3 | 2,145.3 | 2,015.1 | 1,977.3 | 1,981.0 | 2,235.2 | 2,375.9 | 2,500.6 | 2,653.2 | 2,726.6 | 2,792.5 | 3,140.4 | 3,302.6 | 3,414.1 | 3,701.1 | 4,274.7 | 4,508.4 | 4,320.7 |
% margin | 1,106.6 43.3% | 1,251.6 41.6% | 1,360.5 40.7% | 1,498.5 41.1% | 1,353.1 40.2% | 1,435.4 42.1% | 1,400.9 41.4% | 1,542.3 40.8% | 1,702.7 41.7% | 1,875.8 42.9% | 1,941.4 42.3% | 2,087.0 43.4% | 2,165.7 43.7% | 2,181.2 41.0% | 2,261.9 40.6% | 2,092.9 38.0% | 2,405.2 39.4% | 2,433.1 36.3% | 2,748.0 37.9% | 3,014.6 41.1% |
| Operating Expenses | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,129.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.3 | 54.6 | 56.7 | 61.5 | 64.9 | 69.7 | 71.6 | 76.5 | 77.6 | 80.5 | 86.6 | 92.2 |
| Selling, General & Administrative Expenses (SG&A) | 829.4 | 952.7 | 1,020.9 | 1,124.4 | 1,096.5 | 1,105.9 | 1,056.1 | 1,155.7 | 1,309.2 | 1,390.1 | 1,422.9 | 1,521.0 | 1,643.5 | 1,663.1 | 1,769.6 | 1,548.7 | 1,664.0 | 1,788.3 | 1,956.0 | 2,037.2 |
% margin | 163.7 6.4% | (122.5) (4.1%) | 307.5 9.2% | 39.1 1.1% | 235.3 7.0% | 326.6 9.6% | 346.4 10.2% | 382.5 10.1% | 245.5 6.0% | 491.1 11.2% | 552.0 12.0% | 572.4 11.9% | 338.4 6.8% | 520.1 9.8% | 488.0 8.8% | 532.1 9.7% | 727.5 11.9% | 656.6 9.8% | 0.5 0.0% | 885.2 12.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 4.0 | 5.1 | 5.0 | 6.8 | 6.3 | 8.3 | 6.0 | 4.6 | 5.0 | 4.9 | 5.3 | 3.6 | 4.4 | 9.3 | 20.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 60.5 | 54.5 | 59.3 | 65.4 | 72.0 | 79.8 | 81.0 | 87.6 | 91.7 | 97.0 | 104.5 | 102.4 | 101.0 | 85.4 | 87.9 | 119.0 | 118.0 |
| Pre-tax Income | 163.7 | (122.5) | 307.5 | 39.1 | 180.9 | 268.5 | 295.1 | 328.3 | 176.9 | 424.5 | 453.3 | 483.5 | 244.3 | 417.0 | 339.8 | 407.8 | 668.4 | 606.8 | 649.4 | 787.8 |
% effective tax rate | 58.7 35.8% | (46.3) 37.8% | 99.2 32.3% | (8.7) (22.2%) | 61.3 33.9% | 87.3 32.5% | 91.9 31.1% | 94.5 28.8% | 67.0 37.9% | 118.5 27.9% | 224.9 49.6% | 126.0 26.1% | 59.7 24.4% | 77.8 18.7% | 72.2 21.2% | 102.7 25.2% | 164.9 24.7% | 114.3 18.8% | 169.7 26.1% | 198.4 25.2% |
% margin | 105.0 4.1% | (76.2) (2.5%) | 208.3 6.2% | 47.7 1.3% | 119.6 3.6% | 180.0 5.3% | 189.1 5.6% | 215.9 5.7% | 98.6 2.4% | 291.7 6.7% | 239.5 5.2% | 354.7 7.4% | 181.8 3.7% | 337.8 6.3% | 266.6 4.8% | 304.4 5.5% | 502.6 8.2% | 491.5 7.3% | 478.7 6.6% | 588.4 8.0% |
| EPS | 0.90 | (0.65) | 1.76 | 0.40 | 0.95 | 1.40 | 1.46 | 1.65 | 0.75 | 2.20 | 1.81 | 2.70 | 1.37 | 2.57 | 2.04 | 2.35 | 3.89 | 3.81 | 3.74 | 4.58 |
| Diluted EPS | 0.86 | (0.65) | 1.64 | 0.39 | 0.93 | 1.39 | 1.45 | 1.65 | 0.74 | 2.18 | 1.78 | 2.63 | 1.36 | 2.46 | 1.98 | 2.34 | 3.87 | 3.79 | 3.72 | 4.56 |
% margin | 229.7 9.0% | 373.2 12.4% | 421.2 12.6% | 184.7 5.1% | 341.7 10.1% | 412.0 12.1% | 433.2 12.8% | 474.0 12.5% | 340.5 8.3% | 575.7 13.2% | 587.9 12.8% | 662.6 13.8% | 636.3 12.8% | 683.9 12.9% | 644.5 11.6% | 689.0 12.5% | 874.4 14.3% | 809.7 12.1% | 916.6 12.6% | 1,077.1 14.7% |
FAQ
What is the RPM International Inc. (RPM) revenue?
The RPM International Inc. (RPM) revenue is $7,335.3M, reflecting a year-over-year (YoY) growth of +1.1% YoY.
What is the RPM International Inc. (RPM) Net Income?
The RPM International Inc. (RPM) Net Income is $588.4M, showcasing a YoY growth of +22.9% YoY.
What is RPM International Inc. (RPM) net debt?
What is the RPM International Inc. (RPM) Free Cash Flow (FCF)?
The RPM International Inc. (RPM) Free Cash Flow (FCF) stands at $908.3M, accounting for a 12.4% margin.