RPM International Inc. (RPM)
Last Price$123.1(0.6%)
Market Cap$15.9B
RPM Rating
RPM Quality rating performance
RPM Intrinsic Value
Key Highlights:
As of Mar 03, 2025 RPM Relative Value is $142.2, which is undervalued by 15.5%, compared to current share price of $123.1.
As of Mar 03, 2025 RPM DCF Value is $40.3, which is overvalued by 67.3%, compared to current share price of $123.1.
RPM Share Price History
1W 2.2%
1M 1.3%
6M 7.0%
YTD 14.0%
1Y 7.0%
3Y 57.1%
5Y 102.8%
10Y 198.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
RPM Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$15.9B
$15.9B
$7,345.3M
$656.6M
Shares Outstanding
129M
Employees
N/A
Growth (CAGR)
5.5%
13.1%
(5.89%)
17.4%
20.28%
Profitability
41.4%
12.4%
12.0%
8.9%
100.6%
Intrinsic Value
$91.0 (26.1% overvalued)
$40.6
$141.3
46.9%
Return on Capital
Financial Health
$41.9M
0.1x
8.8x
11.4%
Dividends
7.8%
1.5%
37.0%
Jan 17, 2025
Earnings
Jul 23, 2025
BEAT by 3.1%
BEAT by 3.6%
148.2%
8 Beat & 2 Miss
RPM Stock Financials
RPM Income Statement Metrics
Annual
Quarterly
LTM
RPM Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,122.3M +94.5% YoY
Capital Expenditure (CAPEX)
($214.0M) -15.9% YoY
Free Cash Flow (FCF)
$908.3M +181.5% YoY
RPM Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$7,335.3M 1.1% YoY
Cost of revenue
$4,320.7M (4.2%) YoY
Pre-tax income
$787.8M 21.3% YoY
10.7% margin
RPM Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$6,586.5M
Current assets ($2,895.3M, 44.0% of total)
$237.4M (3.6%)
$1,477.3M (22.4%)
Other current assets
$1,180.7M (17.9%)
Non-current assets ($3,691.2M, 56.0% of total)
$0.0 (0.0%)
$1,662.6M (25.2%)
$513.0M (7.8%)
Other non-current assets
$1,515.6M (23.0%)
Financial position
$2,237.3M
Cash & Short-term
Investments
Total Debt
RPM Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
RPM Earnings Surprises
Crunching data... Almost there!
RPM Dividends
RPM Dividend Yield
Crunching data... Almost there!
RPM Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with RPM
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$15.9B | 6.1 | $91.0 26.1% overvalued | 7.0% | $7,345.3M | $656.6M | 0.1% | 8.9% | 41.4% | 14.3% | 11.4% | |
$223.9B | 6.5 | $277.7 39.9% overvalued | 2.7% | $33.0B | $4,926.0M | (11.5%) | 14.9% | 42.2% | 9.8% | 54.8% | |
$91.2B | 6.3 | $146.6 58.9% overvalued | 6.5% | $23.1B | $1,448.7M | 0.2% | 6.3% | 48.5% | 15.7% | 183.8% | |
$76.9B | 6.3 | $124.7 53.8% overvalued | 20.6% | $15.7B | $1,412.4M | 2.7% | 9.0% | 43.5% | 13.2% | 92.6% | |
$70.4B | 6.5 | $149.5 51.9% overvalued | 33.8% | $12.0B | ($1,519.4M) | (3.1%) | (12.6%) | 49.3% | 9.5% | 80.2% | |
$33.6B | 5.8 | $49.1 37.7% overvalued | 14.8% | $12.2B | $1,748.0M | (1.1%) | 14.3% | 47.8% | 3.4% | 30.1% | |
$26.3B | 5.1 | $112.5 0.7% undervalued | (18.5%) | $15.8B | $699.0M | (13.2%) | 4.4% | 39.7% | 10.1% | 91.9% | |
$24.5B | 4.8 | $190.6 159.6% undervalued | (24.6%) | $40.4B | $1,980.0M | (3.4%) | 4.9% | 11.1% | 6.2% | 102.7% | |
$21.0B | 5.5 | $40.0 50.6% overvalued | 8.3% | $11.5B | $394.0M | 0.0% | 3.4% | 33.1% | 6.1% | 53.5% | |
$14.2B | 4.9 | $217.6 100.1% undervalued | (21.6%) | $12.1B | $157.0M | (3.2%) | 1.3% | 15.6% | 4.5% | 0.1% | |
$11.1B | 5.1 | $19.2 21.0% undervalued | (36.6%) | $5,097.0M | $692.0M | (26.8%) | 13.6% | 33.7% | 3.4% | 13.8% |
FAQ
What is RPM International Inc. (RPM) stock rating?
As of today, RPM International Inc. has a stock rating of 6 (out of 10), which is considered Good.
is RPM International Inc. (RPM) a good stock to buy?
As of today, RPM International Inc. has a Good stock rating, which is 26.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.