Last Price$55.4(0.2%)
Market Cap$4,409.2M
$7,804.7M
-1.5% YoY
$304.2M
-12.4% YoY
$1,097.5M
Net Debt to FCF - 6.2x
$177.0M
2.3% margin
RUSHA Income Statement
RUSHA Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,804.7M (1.5%) YoY
Cost of revenue
$6,273.3M (0.9%) YoY
Pre-tax income
$397.8M (13.9%) YoY
5.1% margin
RUSHA Income statement key metrics
Annual
Quarterly
LTM
RUSHA Balance Sheet
RUSHA Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,617.5M
Current assets ($2,389.7M, 51.8% of total)
$228.1M (4.9%)
$345.3M (7.5%)
Other current assets
$1,816.2M (39.3%)
Non-current assets ($2,227.8M, 48.2% of total)
$0.0 (0.0%)
$1,727.0M (37.4%)
$0.0 (0.0%)
Other non-current assets
$500.8M (10.8%)
Financial position
$1,506.0M
Cash & Short-term
Investments
Total Debt
RUSHA Balance Sheet Metrics
Annual
Quarterly
LTM
RUSHA Cash Flow Statement
RUSHA Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$44.4M Net Change in Cash
RUSHA Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$619.6M +109.5% YoY
Capital Expenditure (CAPEX)
$0.0 +17.4% YoY
Free Cash Flow (FCF)
$619.6M N/A YoY
RUSHA Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,864.8 70.3% | 2,350.5 26.0% | 2,030.8 (13.6%) | 1,655.0 (18.5%) | 1,239.3 (25.1%) | 1,497.9 20.9% | 2,580.6 72.3% | 3,090.6 19.8% | 3,384.7 9.5% | 4,727.4 39.7% | 4,979.7 5.3% | 4,214.6 (15.4%) | 4,713.9 11.8% | 5,506.2 16.8% | 5,809.8 5.5% | 4,735.9 (18.5%) | 5,126.1 8.2% | 7,101.7 38.5% | 7,925.0 11.6% | 7,804.7 (1.5%) |
| Cost of Goods Sold (COGS) | 1,582.1 | 1,997.9 | 1,678.7 | 1,358.2 | 1,014.2 | 1,213.0 | 2,157.3 | 2,589.8 | 2,812.7 | 3,971.3 | 4,194.8 | 3,496.6 | 3,883.9 | 4,527.9 | 4,784.2 | 3,860.5 | 4,033.8 | 5,614.5 | 6,331.9 | 6,273.3 |
% margin | 282.7 15.2% | 352.7 15.0% | 352.1 17.3% | 296.7 17.9% | 225.1 18.2% | 284.9 19.0% | 423.3 16.4% | 500.8 16.2% | 572.0 16.9% | 756.0 16.0% | 784.9 15.8% | 718.0 17.0% | 829.9 17.6% | 978.3 17.8% | 1,025.6 17.7% | 875.5 18.5% | 1,092.3 21.3% | 1,487.2 20.9% | 1,593.1 20.1% | 1,531.4 19.6% |
| Operating Expenses | 199.2 | 242.9 | 255.6 | 243.9 | 216.1 | 243.2 | 325.5 | 386.7 | 480.3 | 614.5 | 663.1 | 639.0 | 681.1 | 775.7 | 809.1 | 722.7 | 784.7 | 983.5 | 1,080.7 | 1,063.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 188.7 | 230.1 | 240.7 | 228.1 | 199.5 | 227.5 | 306.3 | 361.7 | 450.3 | 573.7 | 619.3 | 587.8 | 631.1 | 705.2 | 753.7 | 665.3 | 731.3 | 927.8 | 1,021.7 | 995.6 |
% margin | 83.5 4.5% | 109.7 4.7% | 96.5 4.8% | 52.8 3.2% | 9.3 0.8% | 41.7 2.8% | 97.3 3.8% | 114.2 3.7% | 91.8 2.7% | 141.7 3.0% | 121.3 2.4% | 80.7 1.9% | 148.7 3.2% | 202.9 3.7% | 216.4 3.7% | 154.6 3.3% | 309.0 6.0% | 506.1 7.1% | 512.4 6.5% | 468.1 6.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.6 | 0.9 | 1.4 | 1.7 | 0.7 | 0.7 | 0.6 | 0.8 | 1.2 |
| Interest Expense | 0.0 | 0.0 | 14.9 | 7.8 | 6.1 | 5.4 | 7.2 | 13.0 | 10.7 | 11.2 | 13.5 | 14.3 | 12.3 | 19.7 | 28.8 | 9.0 | 1.8 | 19.1 | 53.7 | 72.0 |
| Pre-tax Income | 71.1 | 94.1 | 81.8 | 45.1 | 3.2 | 36.3 | 90.2 | 101.2 | 81.1 | 130.5 | 107.8 | 66.4 | 136.4 | 183.2 | 189.5 | 151.7 | 313.7 | 509.3 | 462.1 | 397.8 |
% effective tax rate | 26.5 37.3% | 35.3 37.5% | 30.3 37.1% | 16.2 36.0% | (2.7) (83.0%) | 11.7 32.3% | 35.0 38.8% | 38.7 38.3% | 31.8 39.3% | 50.6 38.8% | 41.8 38.7% | 25.9 38.9% | (35.7) (26.2%) | 44.1 24.1% | 47.9 25.3% | 36.8 24.3% | 72.3 23.0% | 117.2 23.0% | 114.0 24.7% | 92.8 23.3% |
% margin | 44.6 2.4% | 58.8 2.5% | 51.5 2.5% | 28.9 1.7% | 5.9 0.5% | 31.3 2.1% | 55.2 2.1% | 62.5 2.0% | 49.2 1.5% | 80.0 1.7% | 66.1 1.3% | 40.6 1.0% | 172.1 3.7% | 139.1 2.5% | 141.6 2.4% | 114.9 2.4% | 241.4 4.7% | 391.4 5.5% | 347.1 4.4% | 304.2 3.9% |
| EPS | 0.55 | 0.70 | 0.60 | 0.34 | 0.07 | 0.37 | 0.65 | 0.72 | 0.56 | 0.89 | 0.73 | 0.45 | 1.93 | 2.30 | 1.72 | 1.40 | 2.88 | 4.71 | 4.28 | 3.85 |
| Diluted EPS | 0.53 | 0.69 | 0.59 | 0.33 | 0.07 | 0.36 | 0.63 | 0.70 | 0.54 | 0.87 | 0.72 | 0.44 | 1.87 | 2.30 | 1.67 | 1.36 | 2.78 | 4.57 | 4.15 | 3.72 |
% margin | 104.5 5.6% | 136.8 5.8% | 132.3 6.5% | 94.1 5.7% | 50.1 4.0% | 87.7 5.9% | 154.3 6.0% | 187.5 6.1% | 182.2 5.4% | 264.8 5.6% | 263.5 5.3% | 244.8 5.8% | 306.8 6.5% | 389.3 7.1% | 392.0 6.7% | 330.1 7.0% | 477.1 9.3% | 702.8 9.9% | 736.9 9.3% | 705.9 9.0% |
FAQ
What is the Rush Enterprises, Inc. (RUSHA) revenue?
The Rush Enterprises, Inc. (RUSHA) revenue is $7,804.7M, reflecting a year-over-year (YoY) growth of -1.5% YoY.
What is the Rush Enterprises, Inc. (RUSHA) Net Income?
The Rush Enterprises, Inc. (RUSHA) Net Income is $304.2M, showcasing a YoY growth of -12.4% YoY.
What is Rush Enterprises, Inc. (RUSHA) net debt?
What is the Rush Enterprises, Inc. (RUSHA) Free Cash Flow (FCF)?
The Rush Enterprises, Inc. (RUSHA) Free Cash Flow (FCF) stands at $619.6M, accounting for a 7.9% margin.