Last Price$3.9(4.8%)
Market Cap$1,562.8M
$3,029.6M
+4.2% YoY
($278.8M)
-47.2% YoY
$4,340.0M
Net Debt to FCF - 1,707.3x
$2,542.0K
0.1% margin
SABR Income Statement
SABR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,029.6M 4.2% YoY
Cost of revenue
$2,120.7M 78.3% YoY
Pre-tax income
$280.5M (43.2%) YoY
(9.3%) margin
SABR Income statement key metrics
Annual
Quarterly
LTM
SABR Balance Sheet
SABR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,634.9M
Current assets ($1,163.2M, 25.1% of total)
$725.0M (15.6%)
$340.0M (7.3%)
Other current assets
$98.2M (2.1%)
Non-current assets ($3,471.7M, 74.9% of total)
$22.5M (0.5%)
$248.4M (5.4%)
$145.8M (3.1%)
Other non-current assets
$3,055.0M (65.9%)
Financial position
$4,340.0M
Cash & Short-term
Investments
Total Debt
SABR Balance Sheet Metrics
Annual
Quarterly
LTM
SABR Cash Flow Statement
SABR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$76.3M Net Change in Cash
SABR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$70.6M +26.5% YoY
Capital Expenditure (CAPEX)
($84.1M) -22.2% YoY
Free Cash Flow (FCF)
($13.6M) N/A YoY
SABR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,832.4 0.0% | 2,856.0 0.8% | 3,039.1 6.4% | 3,049.5 0.3% | 2,631.4 (13.7%) | 2,960.9 12.5% | 3,373.4 13.9% | 3,598.5 6.7% | 3,867.0 7.5% | 3,975.0 2.8% | 1,334.1 (66.4%) | 1,688.9 26.6% | 2,537.0 50.2% | 2,907.7 14.6% | 3,029.6 4.2% |
| Cost of Goods Sold (COGS) | 1,497.6 | 1,736.0 | 1,637.5 | 1,904.9 | 1,742.5 | 1,944.1 | 2,287.7 | 2,513.9 | 2,791.4 | 3,035.0 | 1,735.7 | 1,744.3 | 2,136.9 | 1,189.6 | 2,120.7 |
% margin | 1,334.8 47.1% | 1,119.9 39.2% | 1,401.6 46.1% | 1,144.7 37.5% | 888.9 33.8% | 1,016.8 34.3% | 1,085.7 32.2% | 1,084.6 30.1% | 1,075.5 27.8% | 940.0 23.6% | (401.6) (30.1%) | (55.4) (3.3%) | 400.1 15.8% | 1,718.1 59.1% | 908.8 30.0% |
| Operating Expenses | 996.0 | 806.4 | 1,435.9 | 792.9 | 468.2 | 557.1 | 626.2 | 510.1 | 513.5 | 576.6 | 586.4 | 610.1 | 661.2 | 1,684.0 | 622.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 90.0 | 122.0 | 170.0 | 176.0 | 878.0 | 1,098.6 | 1,526.2 | 1,156.7 | 1,052.8 | 1,096.1 | 1,036.6 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 714.3 | 806.4 | 1,118.2 | 792.9 | 468.2 | 557.1 | 626.2 | 510.1 | 513.5 | 576.6 | 586.4 | 610.1 | 661.2 | 634.4 | 622.7 |
% margin | (62.5) (2.2%) | 128.2 4.5% | (618.8) (20.4%) | 176.8 5.8% | 421.3 16.0% | 459.8 15.5% | 459.6 13.6% | 493.4 13.7% | 562.0 14.5% | 363.4 9.1% | (988.0) (74.1%) | (665.5) (39.4%) | (123.7) (4.9%) | 47.1 1.6% | 286.2 9.4% |
| Interest Income | 0.0 | 0.0 | 10.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 156.4 | 225.8 | 257.8 | 295.2 | 0.0 | 0.0 |
| Interest Expense | 204.3 | 174.4 | 242.9 | 274.7 | 218.9 | 173.3 | 158.3 | 153.9 | 157.0 | 156.4 | 235.1 | 257.8 | 295.2 | 447.9 | 509.6 |
| Pre-tax Income | (245.7) | (21.5) | (846.1) | (104.5) | 117.2 | 353.9 | 328.0 | 377.6 | 398.4 | 199.6 | (1,314.2) | (938.4) | (423.4) | (493.5) | (280.5) |
% effective tax rate | 70.2 (28.6%) | 57.8 (269.0%) | (202.2) 23.9% | (14.0) 13.4% | 6.3 5.4% | 119.4 33.7% | 86.6 26.4% | 128.0 33.9% | 57.5 14.4% | 35.3 17.7% | (39.9) 3.0% | (14.6) 1.6% | 8.7 (2.0%) | 34.7 (7.0%) | (1.8) 0.6% |
% margin | (268.9) (9.5%) | (66.1) (2.3%) | (611.4) (20.1%) | (100.5) (3.3%) | 69.2 2.6% | 545.5 18.4% | 242.6 7.2% | 242.5 6.7% | 337.5 8.7% | 158.6 4.0% | (1,274.3) (95.5%) | (923.8) (54.7%) | (432.1) (17.0%) | (527.6) (18.1%) | (278.8) (9.2%) |
| EPS | (1.53) | (0.26) | (3.45) | (0.39) | 0.24 | 2.00 | 0.87 | 0.87 | 1.23 | 0.58 | (4.40) | (2.88) | (1.33) | (1.56) | (0.73) |
| Diluted EPS | (1.53) | (0.26) | (3.45) | (0.39) | 0.23 | 1.95 | 0.86 | 0.87 | 1.22 | 0.57 | (4.40) | (2.88) | (1.32) | (1.56) | (0.73) |
% margin | 240.3 8.5% | 446.0 15.6% | (285.5) (9.4%) | 477.8 15.7% | 625.7 23.8% | 878.7 29.7% | 897.9 26.6% | 927.3 25.8% | 957.8 24.8% | 770.8 19.4% | (730.3) (54.7%) | (431.2) (25.5%) | 57.5 2.3% | 109.7 3.8% | 358.7 11.8% |
FAQ
What is the Sabre Corporation (SABR) revenue?
The Sabre Corporation (SABR) revenue is $3,029.6M, reflecting a year-over-year (YoY) growth of +4.2% YoY.
What is the Sabre Corporation (SABR) Net Income?
The Sabre Corporation (SABR) Net Income is ($278.8M), showcasing a YoY growth of -47.2% YoY.
What is Sabre Corporation (SABR) net debt?
What is the Sabre Corporation (SABR) Free Cash Flow (FCF)?
The Sabre Corporation (SABR) Free Cash Flow (FCF) stands at ($13.6M), accounting for a (0.4%) margin.