SABR Rating

SABR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 SABR Relative Value is $9.3, which is undervalued by 137.9%, compared to current share price of $3.9.
As of Mar 03, 2025 SABR DCF Value is N/A, which is undervalued by N/A, compared to current share price of $3.9.
Methodology
Price per share, $
Current share price
3.9
DCF value
not available

SABR Share Price History

1W (8.4%)
1M 17.7%
6M 33.7%
YTD (8.0%)
1Y 62.4%
3Y (58.6%)
5Y (69.0%)
10Y (79.5%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SABR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,562.8M
$3,029.6M
Shares Outstanding
398M
Employees
6,253
Valuation (LTM)
614.8x
(5.6x)
(1.0x)
0.0x
Return on Capital
17.8%
(6.0%)
8.7%
7.8%
Earnings

SABR Stock Financials

SABR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,029.6M +4.2% YoY

Operating Income

$286.2M +507.0% YoY

Net Income

($278.8M) -47.2% YoY

SABR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$70.6M +26.5% YoY

Capital Expenditure (CAPEX)

($84.1M) -22.2% YoY

Free Cash Flow (FCF)

($13.6M) N/A YoY

SABR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,029.6M 4.2% YoY
$908.8M (47.1%) YoY
30.0% margin
Cost of revenue
$2,120.7M 78.3% YoY
Operating income
$286.2M 507.0% YoY
9.4% margin
Other: $57.0M
Net interest: $509.6M
Operating expenses
$622.7M (63.0%) YoY
Pre-tax income
$280.5M (43.2%) YoY
(9.3%) margin
Net income
$278.8M (47.2%) YoY
(9.2%) margin
SG&A
$622.7M (1.8%) YoY
20.6% of revenue

SABR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,634.9M
Current assets ($1,163.2M, 25.1% of total)
$725.0M (15.6%)
$340.0M (7.3%)
Other current assets
$98.2M (2.1%)
Non-current assets ($3,471.7M, 74.9% of total)
$145.8M (3.1%)
Other non-current assets
$3,055.0M (65.9%)
Financial position
$4,340.0M
$725.0M$5,065.0M
Cash & Short-term Investments
Total Debt

SABR Stock Ratios

SABR Earnings Surprises

Crunching data... Almost there!

SABR Dividends

SABR Dividend Yield

Crunching data... Almost there!

SABR Dividend Per Share

Competing with SABR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,562.8M
5.2
$9.0
130.1% undervalued
62.4%
$3,029.6M
$2,542.0K
4.2%
0.1%
42.7%
8.7%
(318.2%)
$165.7B
7.7
$3,418.9
30.9% overvalued
44.2%
$23.7B
$7,894.0M
11.1%
33.3%
97.9%
119.3%
(424.9%)
$89.5B
7.2
$53.0
62.4% overvalued
(10.8%)
$11.1B
$4,518.0M
11.9%
40.7%
77.5%
27.9%
27.3%
$66.5B
7.2
$145.6
39.6% overvalued
93.3%
$16.5B
$1,997.0M
18.6%
12.1%
43.0%
12.5%
269.2%
$41.1B
6.6
$51.1
11.5% overvalued
35.8%
CN¥50.9B
(CN¥85.8M)
29.7%
(0.2%)
81.6%
15.7%
33.0%
$25.5B
7.2
$189.3
2.2% overvalued
42.8%
$13.7B
$2,894.0M
6.6%
21.1%
86.4%
9.5%
419.5%
$10.9B
7.1
$19.5
79.4% overvalued
58.5%
$935.8M
$109.5M
28.5%
11.7%
56.6%
66.1%
19.5%
$9,880.3M
6.6
$49.8
126.7% undervalued
13.0%
$9,479.7M
$838.9M
10.9%
8.8%
35.5%
9.4%
919.0%
$3,827.2M
6.0
$197.2
255.6% undervalued
29.1%
$3,865.0M
$383.0M
3.1%
9.9%
54.8%
11.0%
(11.4%)
$2,097.2M
5.0
$27.6
91.9% undervalued
(46.8%)
$1,835.0M
$121.0M
2.6%
6.6%
90.5%
1.0%
95.8%
$1,599.1M
7.0
$22.5
16.5% undervalued
119.1%
$756.3M
$32.0M
16.7%
4.2%
71.6%
87.1%
(67.0%)

FAQ

What is Sabre Corporation (SABR) stock rating?

As of today, Sabre Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Sabre Corporation (SABR) a good stock to buy?

As of today, Sabre Corporation has a Good stock rating, which is 130.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.