Last Price$16.50.4%
Market Cap$11.2B
$6,849.5M
+46.8% YoY
$1,796.7M
+213.2% YoY
$3,696.5M
Net Debt to FCF - 4.9x
$793.8M
11.6% margin
SBS Income Statement
SBS Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,111.1M 15.9% YoY
Cost of revenue
$3,208.3M 11.9% YoY
Pre-tax income
$950.2M 11.3% YoY
18.6% margin
SBS Income statement key metrics
Annual
Quarterly
LTM
SBS Balance Sheet
SBS Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$12.6B
Current assets ($1,601.1M, 12.7% of total)
$671.7M (5.3%)
$761.8M (6.0%)
Other current assets
$167.6M (1.3%)
Non-current assets ($11.0B, 87.3% of total)
$33.3M (0.3%)
$121.9M (1.0%)
$9,029.2M (71.4%)
Other non-current assets
$1,859.2M (14.7%)
Financial position
$3,347.0M
Cash & Short-term
Investments
Total Debt
SBS Balance Sheet Metrics
Annual
Quarterly
LTM
SBS Cash Flow Statement
SBS Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($205.7M) Net Change in Cash
SBS Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$970.2M +18.6% YoY
Capital Expenditure (CAPEX)
($29.4M) +2,317.7% YoY
Free Cash Flow (FCF)
$940.8M -24.9% YoY
SBS Financials
USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,505.4 0.0% | 2,041.9 35.6% | 2,538.4 24.3% | 3,073.5 21.1% | 3,791.6 23.4% | 3,407.4 (10.1%) | 5,246.0 54.0% | 5,949.4 13.4% | 5,518.3 (7.2%) | 5,258.3 (4.7%) | 4,770.6 (9.3%) | 3,566.8 (25.2%) | 4,060.0 13.8% | 4,569.7 12.6% | 4,422.8 (3.2%) | 4,558.4 3.1% | 3,480.8 (23.6%) | 3,609.6 3.7% | 4,269.5 18.3% | 5,111.1 19.7% |
| Cost of Goods Sold (COGS) | 771.5 | 985.4 | 1,201.7 | 1,387.6 | 1,840.1 | 1,557.4 | 2,952.1 | 3,609.1 | 3,317.5 | 3,167.5 | 3,248.6 | 2,515.8 | 2,595.6 | 2,746.2 | 2,498.4 | 2,569.7 | 2,186.5 | 2,370.4 | 2,778.0 | 3,208.3 |
% margin | 733.9 48.8% | 1,056.5 51.7% | 1,336.7 52.7% | 1,685.9 54.9% | 1,951.5 51.5% | 1,850.0 54.3% | 2,293.9 43.7% | 2,340.3 39.3% | 2,200.8 39.9% | 2,090.8 39.8% | 1,522.1 31.9% | 1,050.9 29.5% | 1,464.4 36.1% | 1,823.5 39.9% | 1,924.4 43.5% | 1,988.8 43.6% | 1,294.3 37.2% | 1,239.1 34.3% | 1,491.5 34.9% | 1,902.8 37.2% |
| Operating Expenses | 279.4 | 360.0 | 508.2 | 617.1 | 1,303.2 | 766.0 | 775.3 | 877.4 | 740.8 | 633.4 | 708.1 | 124.7 | 478.1 | 586.0 | 502.8 | 542.0 | 418.5 | 484.4 | 597.0 | 634.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 279.4 | 360.0 | 508.2 | 587.2 | 1,114.4 | 595.8 | 776.4 | 864.1 | 687.3 | 634.9 | 645.2 | 124.4 | 434.8 | 520.1 | 421.5 | 463.7 | 318.7 | 327.8 | 447.3 | 470.3 |
% margin | 454.5 30.2% | 696.5 34.1% | 828.5 32.6% | 780.1 25.4% | 648.3 17.1% | 1,084.0 31.8% | 1,518.6 28.9% | 1,408.9 23.7% | 1,459.9 26.5% | 1,458.6 27.7% | 814.0 17.1% | 927.0 26.0% | 987.7 24.3% | 1,239.3 27.1% | 1,423.4 32.2% | 1,447.8 31.8% | 878.6 25.2% | 758.8 21.0% | 894.4 20.9% | 1,268.4 24.8% |
| Interest Income | 0.0 | 19.9 | 21.3 | 24.0 | 48.8 | 114.8 | 195.4 | 62.6 | 52.4 | 69.6 | 54.4 | 13.5 | 28.5 | 17.9 | 48.4 | 38.0 | 31.8 | 27.0 | 37.8 | 125.9 |
| Interest Expense | 0.0 | 184.3 | 302.6 | 264.3 | 274.2 | 417.9 | 253.2 | 260.5 | 252.4 | 100.7 | 205.8 | 150.9 | 162.5 | 143.6 | 134.5 | 167.0 | 147.1 | 136.1 | 235.8 | 282.0 |
| Pre-tax Income | 270.5 | 501.7 | 546.4 | 762.0 | 256.0 | 981.1 | 1,303.0 | 1,029.7 | 1,305.3 | 1,234.1 | 542.4 | 178.9 | 1,189.1 | 1,096.0 | 1,075.7 | 1,185.8 | 259.3 | 587.1 | 827.1 | 950.2 |
% effective tax rate | 82.8 30.6% | 130.4 26.0% | 172.6 31.6% | 222.2 29.2% | 220.8 86.2% | 285.6 29.1% | 376.4 28.9% | 297.6 28.9% | 324.3 24.8% | 340.2 27.6% | 158.2 29.2% | 15.6 8.7% | 340.4 28.6% | 307.9 28.1% | 296.2 27.5% | 332.2 28.0% | 69.0 26.6% | 160.1 27.3% | 222.9 26.9% | 245.9 25.9% |
% margin | 175.6 11.7% | 356.8 17.5% | 357.7 14.1% | 539.8 17.6% | 35.2 0.9% | 695.5 20.4% | 926.6 17.7% | 732.1 12.3% | 981.0 17.8% | 893.9 17.0% | 384.2 8.1% | 163.3 4.6% | 848.7 20.9% | 788.1 17.2% | 779.5 17.6% | 853.6 18.7% | 190.4 5.5% | 427.0 11.8% | 604.2 14.2% | 704.3 13.8% |
| EPS | 0.26 | 4.18 | 4.19 | 0.79 | 0.70 | 1.02 | 1.36 | 1.21 | 1.44 | 1.31 | 0.56 | 0.24 | 1.24 | 1.15 | 1.14 | 1.25 | 0.28 | 0.62 | 0.88 | 1.03 |
| Diluted EPS | 0.26 | 4.18 | 4.19 | 0.79 | 0.70 | 1.02 | 1.36 | 1.21 | 1.44 | 1.31 | 0.56 | 0.24 | 1.24 | 1.15 | 1.14 | 1.25 | 0.28 | 0.62 | 0.88 | 1.03 |
% margin | 659.6 43.8% | 1,152.0 56.4% | 1,286.0 50.7% | 1,501.5 48.9% | 1,560.7 41.2% | 1,550.5 45.5% | 1,866.4 35.6% | 1,930.6 32.5% | 1,891.0 34.3% | 1,814.0 34.5% | 1,170.4 24.5% | 689.1 19.3% | 1,666.8 41.1% | 1,659.8 36.3% | 1,647.0 37.2% | 1,849.3 40.6% | 813.9 23.4% | 1,163.1 32.2% | 1,561.2 36.6% | 1,789.9 35.0% |
FAQ
What is the Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) revenue?
The Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) revenue is $5,111.1M, reflecting a year-over-year (YoY) growth of +15.9% YoY.
What is the Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) Net Income?
The Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) Net Income is $704.3M, showcasing a YoY growth of +12.9% YoY.