SBS

Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS)

Last Price$16.50.4%
Market Cap$11.2B

SBS Rating

SBS Intrinsic Value

Key Highlights:
As of Mar 11, 2025 SBS Relative Value is $30.9, which is undervalued by 87.7%, compared to current share price of $16.5.
As of Mar 11, 2025 SBS DCF Value is $23.1, which is undervalued by 40.2%, compared to current share price of $16.5.
Methodology
Price per share, $
Current share price
16.5

SBS Share Price History

1W 2.9%
1M (3.2%)
6M (2.1%)
YTD 11.7%
1Y 6.6%
3Y 113.6%
5Y 70.6%
10Y 285.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SBS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
682M
Employees
N/A
Valuation (LTM)
Return on Capital
36.0%
17.8%
43.5%
18.3%
Earnings

SBS Stock Financials

SBS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,111.1M +15.9% YoY

Operating Income

$1,268.4M +37.3% YoY

Net Income

$704.3M +12.9% YoY

SBS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$970.2M +18.6% YoY

Capital Expenditure (CAPEX)

($29.4M) +2,317.7% YoY

Free Cash Flow (FCF)

$940.8M -24.9% YoY

SBS Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,111.1M 15.9% YoY
$1,902.8M 23.6% YoY
37.2% margin
Cost of revenue
$3,208.3M 11.9% YoY
Operating income
$1,268.4M 37.3% YoY
24.8% margin
Other: $162.1M
Net interest: $156.1M
Operating expenses
$634.4M 2.9% YoY
Pre-tax income
$950.2M 11.3% YoY
18.6% margin
Net income
$704.3M 12.9% YoY
13.8% margin
Income tax
$245.9M
25.9% tax rate
SG&A
$470.3M 1.8% YoY
9.2% of revenue

SBS Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$12.6B
Current assets ($1,601.1M, 12.7% of total)
$671.7M (5.3%)
$761.8M (6.0%)
Other current assets
$167.6M (1.3%)
Non-current assets ($11.0B, 87.3% of total)
$9,029.2M (71.4%)
Other non-current assets
$1,859.2M (14.7%)
Financial position
$3,347.0M
$671.7M$4,018.6M
Cash & Short-term Investments
Total Debt

SBS Stock Ratios

SBS Earnings Surprises

Crunching data... Almost there!

SBS Dividends

SBS Dividend Yield

Crunching data... Almost there!

SBS Dividend Per Share

Competing with SBS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$11.2B
7.4
$27.1
65.0% undervalued
6.6%
R$35.6B
R$4,122.4M
46.8%
11.6%
69.5%
43.5%
62.9%
$28.3B
5.6
$67.0
53.3% overvalued
22.0%
$4,684.0M
($890.0M)
10.6%
(19.0%)
52.0%
4.8%
136.6%
$11.0B
6.2
$20.7
47.7% overvalued
13.9%
$2,086.1M
($559.4M)
1.6%
(26.8%)
49.9%
5.0%
124.6%
$3,041.3M
5.3
$46.9
41.3% overvalued
10.7%
$595.5M
($33.2M)
(0.0%)
(5.6%)
63.5%
7.0%
102.0%
$2,863.8M
6.2
$66.3
39.8% undervalued
1.5%
$1,036.8M
($179.9M)
30.5%
(17.4%)
60.3%
10.5%
4.5%
$1,850.8M
6.6
$61.5
12.1% undervalued
(2.9%)
$748.4M
($185.1M)
11.6%
(24.7%)
62.1%
3.8%
0.3%
$1,133.4M
6.6
$31.0
50.7% overvalued
24.9%
$191.9M
$33.6M
15.4%
17.5%
45.8%
8.6%
86.4%
$917.7M
7.4
$50.9
66.5% undervalued
141.6%
$435.4M
$91.7M
11.0%
21.1%
40.9%
7.3%
62.5%
$498.5M
6.3
$18.3
47.1% overvalued
(2.0%)
$75.0M
$14.8M
5.5%
19.8%
69.4%
9.9%
88.9%
$454.6M
7.2
$47.9
69.9% undervalued
(1.2%)
$158.8M
$32.2M
2.2%
20.3%
35.5%
22.0%
2.0%
$341.2M
6.2
$34.8
6.3% undervalued
(8.4%)
$105.6M
$25.3M
6.2%
23.9%
40.5%
3.5%
77.1%

FAQ

What is Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) stock rating?

As of today, Companhia de Saneamento Básico do Estado de São Paulo - SABESP has a stock rating of 7 (out of 10), which is considered Great.

is Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) a good stock to buy?

As of today, Companhia de Saneamento Básico do Estado de São Paulo - SABESP has a Great stock rating, which is 65.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.