Last Price$24.0(0.6%)
Market Cap$8,322.5M
(2.8%)
Peers median - 4.0%
11.7%
Peers median - 8.5%
0.6%
Peers median - 42.4%
(7.2%)
Peers median - 6.0%
Competing with SIRI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$8,322.5M | 4.5 | $79.1 229.2% undervalued | (40.7%) | $8,699.0M | $1,020.0M | (2.8%) | 11.7% | 49.0% | (7.2%) | 0.6% | |
$422.1B | 8.0 | $863.4 11.3% overvalued | 58.1% | $39.0B | $6,921.8M | 15.6% | 17.8% | 46.0% | 26.2% | 63.0% | |
$207.1B | 6.3 | $65.9 41.6% overvalued | 0.1% | $92.5B | $8,412.0M | 4.0% | 9.1% | 36.7% | 13.4% | 42.4% | |
$47.8B | 6.4 | $6.3 81.2% overvalued | (4.6%) | $6,344.0M | $540.0M | 0.7% | 8.5% | 45.6% | 13.8% | 606.0% | |
$33.3B | 6.1 | $11.2K 7,766.9% undervalued | 44.1% | $23.2B | $1,058.4M | 1.8% | 4.6% | 24.6% | 0.0% | 255.7% | |
$28.1B | 4.8 | $50.8 360.5% undervalued | 35.9% | $39.3B | $4,427.0M | (4.9%) | 11.3% | 41.6% | (14.8%) | 7.9% | |
$23.0B | 6.0 | $29.7 68.3% overvalued | 28.5% | $23.2B | $567.0M | 618.7% | 2.4% | 84.6% | 6.0% | 0.0% | |
$16.4B | 6.6 | $18.3 42.8% overvalued | 19.4% | $9,815.0M | $654.0M | (1.5%) | 6.7% | 70.6% | 10.4% | 96.4% | |
$12.3B | 6.8 | $209.0 41.4% undervalued | 81.0% | $2,804.3M | $563.1M | 67.4% | 20.1% | 68.7% | 5.5% | 34.8% | |
$12.2B | 5.5 | $72.8 9.3% overvalued | 27.4% | $4,112.9M | $213.0M | 18.0% | 5.2% | 43.3% | (15.9%) | 20.6% |
Compare SIRI Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Sirius XM Holdings Inc.SIRI
0.9x
(2.8%)
N/A
(19.1%)
Median Peer Set
2.2x
16.8%
0.6%
4.0%
The Walt Disney CompanyDIS
2.7x
2.8%
110.9%
5.4%
Fox CorporationFOX
1.5x
(6.3%)
34.2%
10.7%
Formula One GroupFWONK
1.0x
25.2%
(73.6%)
5.7%
Live Nation Entertainment, Inc.LYV
(171.3x)
36.4%
(24.2%)
2.5%
Netflix, Inc.NFLX
11.0x
15.6%
65.6%
22.3%
News CorporationNWS
1.7x
2.1%
80.8%
2.6%
Roku, Inc.ROKU
2.6x
18.0%
(82.2%)
(3.1%)
TKO Group Holdings, Inc.TKO
5.3x
46.9%
N/A
(2.1%)
Warner Bros. Discovery, Inc.WBD
0.6x
22.2%
(66.0%)
(7.6%)
Warner Music Group Corp.WMG
8.1x
6.4%
1.2%
6.8%
Compare SIRI Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Sirius XM Holdings Inc. (SIRI) revenue growth compare to peers and the industry?
Sirius XM Holdings Inc. (SIRI) revenue growth is (2.8%), compared to the peers' median of 4.0%.
2. How does Sirius XM Holdings Inc. (SIRI) Free Cash Flow (FCF) margin compare to peers and the industry?
Sirius XM Holdings Inc. (SIRI) FCF margin is 11.7%, compared to the peers' median of 8.5%.
3. How does Sirius XM Holdings Inc. (SIRI) Total Debt to Equity ratio compare to peers and the industry?
Sirius XM Holdings Inc. (SIRI) Total Debt to Equity ratio is 0.6%, compared to the peers' median of 42.4%.
4. How does Sirius XM Holdings Inc. (SIRI) ROIC (Return on Invested Capital) compare to peers and the industry?
Sirius XM Holdings Inc. (SIRI) ROIC is (7.2%), compared to the peers' median of 6.0%.