Last Price$100.0(2.5%)
Market Cap$5,875.3M
$2,381.1M
+20.3% YoY
$219.8M
+9.0% YoY
($557.1M)
Net Debt to FCF - (3.7x)
$149.0M
6.3% margin
SKY Income Statement
SKY Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
Mar'18
Mar'19
Mar'20
Apr'21
Apr'22
Apr'23
Mar'24
$2,024.8M (22.3%) YoY
Cost of revenue
$1,539.0M (13.9%) YoY
Pre-tax income
$200.9M (62.4%) YoY
9.9% margin
SKY Income statement key metrics
Annual
Quarterly
LTM
SKY Balance Sheet
SKY Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
Mar'18
Mar'19
Mar'20
Apr'21
Apr'22
Apr'23
Mar'24
Assets
Liabilities
Total assets
$1,923.3M
Current assets ($918.3M, 47.7% of total)
$495.1M (25.7%)
$64.6M (3.4%)
Other current assets
$358.6M (18.6%)
Non-current assets ($1,005.0M, 52.3% of total)
$0.0 (0.0%)
$329.6M (17.1%)
$76.4M (4.0%)
Other non-current assets
$599.1M (31.1%)
Financial position
($340.4M)
Cash & Short-term
Investments
Total Debt
SKY Balance Sheet Metrics
Annual
Quarterly
LTM
SKY Cash Flow Statement
SKY Cash Flow Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
Mar'18
Mar'19
Mar'20
Apr'21
Apr'22
Apr'23
Mar'24
($252.4M) Net Change in Cash
SKY Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$222.7M -46.5% YoY
Capital Expenditure (CAPEX)
($52.9M) +1.3% YoY
Free Cash Flow (FCF)
$169.8M -53.4% YoY
SKY Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 454.3 5.1% | 508.5 11.9% | 365.5 (28.1%) | 301.8 (17.4%) | 166.7 (44.8%) | 136.2 (18.3%) | 162.3 19.2% | 182.8 12.6% | 177.6 (2.9%) | 191.7 8.0% | 187.0 (2.5%) | 211.8 13.3% | 861.3 306.7% | 1,064.7 23.6% | 1,360.0 27.7% | 1,369.7 0.7% | 1,420.9 3.7% | 2,207.2 55.3% | 2,606.6 18.1% | 2,024.8 (22.3%) |
| Cost of Goods Sold (COGS) | 404.7 | 444.7 | 327.5 | 279.0 | 165.6 | 131.4 | 160.5 | 178.0 | 166.1 | 181.4 | 169.9 | 188.5 | 717.4 | 887.6 | 1,114.7 | 1,090.8 | 1,133.2 | 1,618.1 | 1,787.9 | 1,539.0 |
% margin | 49.6 10.9% | 63.9 12.6% | 38.0 10.4% | 22.8 7.6% | 1.1 0.6% | 4.8 3.5% | 1.8 1.1% | 4.9 2.7% | 11.5 6.5% | 10.3 5.4% | 17.1 9.1% | 23.3 11.0% | 144.0 16.7% | 177.1 16.6% | 245.4 18.0% | 279.0 20.4% | 287.7 20.2% | 589.1 26.7% | 818.7 31.4% | 485.8 24.0% |
| Operating Expenses | 43.4 | 45.9 | 40.4 | 36.8 | 34.5 | 24.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.6 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 43.4 | 45.9 | 40.4 | 36.8 | 30.7 | 26.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.2 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
% margin | 6.2 1.4% | 17.9 3.5% | (2.4) (0.7%) | (14.0) (4.6%) | (25.9) (15.5%) | (19.4) (14.3%) | (26.7) (16.4%) | (19.4) (10.6%) | (10.6) (6.0%) | (11.9) (6.2%) | (3.9) (2.1%) | 2.2 1.0% | 34.7 4.0% | 54.6 5.1% | 29.7 2.2% | 86.5 6.3% | 108.8 7.7% | 332.9 15.1% | 518.3 19.9% | 175.2 8.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.9 | 2.0 | 3.2 | 0.6 | 0.7 | 18.3 | 32.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 4.6 | 4.2 | 3.3 | 1.4 | 3.2 | 2.5 | 3.3 | 4.6 |
| Pre-tax Income | 8.7 | 23.3 | 3.4 | (9.1) | (25.0) | (19.4) | (26.6) | (19.4) | (10.5) | (11.9) | (4.2) | 1.9 | 28.0 | 43.1 | (41.3) | 85.1 | 111.4 | 330.4 | 533.9 | 200.9 |
% effective tax rate | 3.2 37.1% | 9.0 38.7% | 0.8 23.7% | (3.6) 39.2% | (9.6) 38.2% | 9.6 (49.8%) | 0.0 0.0% | (3.2) 16.5% | (1.7) 16.2% | 0.1 (0.6%) | 196.3 (4,687.7%) | 2.6 141.0% | (23.3) (83.3%) | 27.3 63.4% | 16.9 (40.9%) | 26.9 31.6% | 26.5 23.8% | 82.4 24.9% | 132.1 24.7% | 47.1 23.5% |
% margin | 5.5 1.2% | 14.3 2.8% | 2.6 0.7% | (5.6) (1.8%) | (15.4) (9.3%) | (29.0) (21.3%) | (26.6) (16.4%) | (19.4) (10.6%) | (10.5) (5.9%) | (11.9) (6.2%) | (10.4) (5.6%) | 1.7 0.8% | 51.9 6.0% | 15.8 1.5% | (58.2) (4.3%) | 58.2 4.2% | 84.9 6.0% | 248.0 11.2% | 401.8 15.4% | 146.7 7.2% |
| EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.03 | 1.50 | 4.37 | 7.05 | 2.57 |
| Diluted EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 |
% margin | 9.6 2.1% | 21.1 4.1% | 0.7 0.2% | (10.8) (3.6%) | (22.3) (13.4%) | (17.2) (12.6%) | (23.9) (14.8%) | (20.2) (11.1%) | (8.5) (4.8%) | (5.5) (2.9%) | (2.5) (1.3%) | 3.3 1.5% | 1.4 0.2% | 62.7 5.9% | (19.9) (1.5%) | 107.5 7.9% | 126.5 8.9% | 353.8 16.0% | 545.0 20.9% | 210.1 10.4% |
FAQ
What is the Skyline Champion Corporation (SKY) revenue?
The Skyline Champion Corporation (SKY) revenue is $2,024.8M, reflecting a year-over-year (YoY) growth of -22.3% YoY.
What is the Skyline Champion Corporation (SKY) Net Income?
The Skyline Champion Corporation (SKY) Net Income is $146.7M, showcasing a YoY growth of -63.5% YoY.
What is Skyline Champion Corporation (SKY) net debt?
What is the Skyline Champion Corporation (SKY) Free Cash Flow (FCF)?
The Skyline Champion Corporation (SKY) Free Cash Flow (FCF) stands at $169.8M, accounting for a 8.4% margin.