Last Price$100.0(2.5%)
Market Cap$5,875.3M
LTM Goodwill & Intangible Assets
$425.6M
YoY Growth
-3.0%
3Y CAGR
+20.2%
5Y CAGR
+14.3%
Stock quality & Intrinsic value
6/10
54.2% overvalued
Skyline Champion Corporation Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $4,488.0K | $5,192.0K | $4,721.0K | $222.3M | $216.9M | $250.6M | $243.3M | $241.9M | $434.3M |
Overvalued or undervalued?
Check the intrinsic value for SKY
and see if it's the right time to invest.
Skyline Champion Corporation (SKY) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Skyline Champion CorporationSKY
$425.6M
(3.0%)
20.2%
14.3%
Median Peer Set
$74.6M
(26.0%)
0.0%
0.0%
Lennar CorporationLEN
$3,442.4M
0.0%
0.0%
0.0%
Taylor Morrison Home CorporationTMHC
$663.2M
0.0%
0.0%
34.7%
Meritage Homes CorporationMTH
$203.1M
(7.1%)
17.6%
12.2%
D.R. Horton, Inc.DHI
$163.5M
(66.8%)
(1.6%)
0.0%
Cavco Industries, Inc.CVCO
$149.0M
(44.8%)
4.4%
10.6%
PulteGroup, Inc.PHM
$115.2K
(99.9%)
(90.8%)
(75.3%)
KB HomeKBH
$0.0
N/A
N/A
N/A
Toll Brothers, Inc.TOL
$0.0
N/A
N/A
N/A
M.D.C. Holdings, Inc.MDC
$0.0
(100.0%)
(100.0%)
(100.0%)
NVR, Inc.NVR
$0.0
(100.0%)
(100.0%)
(100.0%)
SKY key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 454.3 5.1% | 508.5 11.9% | 365.5 (28.1%) | 301.8 (17.4%) | 166.7 (44.8%) | 136.2 (18.3%) | 162.3 19.2% | 182.8 12.6% | 177.6 (2.9%) | 191.7 8.0% | 187.0 (2.5%) | 211.8 13.3% | 861.3 306.7% | 1,064.7 23.6% | 1,360.0 27.7% | 1,369.7 0.7% | 1,420.9 3.7% | 2,207.2 55.3% | 2,606.6 18.1% | 2,024.8 (22.3%) |
| Cost of Goods Sold (COGS) | 404.7 | 444.7 | 327.5 | 279.0 | 165.6 | 131.4 | 160.5 | 178.0 | 166.1 | 181.4 | 169.9 | 188.5 | 717.4 | 887.6 | 1,114.7 | 1,090.8 | 1,133.2 | 1,618.1 | 1,787.9 | 1,539.0 |
% margin | 49.6 10.9% | 63.9 12.6% | 38.0 10.4% | 22.8 7.6% | 1.1 0.6% | 4.8 3.5% | 1.8 1.1% | 4.9 2.7% | 11.5 6.5% | 10.3 5.4% | 17.1 9.1% | 23.3 11.0% | 144.0 16.7% | 177.1 16.6% | 245.4 18.0% | 279.0 20.4% | 287.7 20.2% | 589.1 26.7% | 818.7 31.4% | 485.8 24.0% |
| Operating Expenses | 43.4 | 45.9 | 40.4 | 36.8 | 34.5 | 24.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.6 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 43.4 | 45.9 | 40.4 | 36.8 | 30.7 | 26.2 | 28.5 | 27.5 | 23.7 | 22.9 | 21.2 | 21.1 | 105.2 | 122.5 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 |
% margin | 6.2 1.4% | 17.9 3.5% | (2.4) (0.7%) | (14.0) (4.6%) | (25.9) (15.5%) | (19.4) (14.3%) | (26.7) (16.4%) | (19.4) (10.6%) | (10.6) (6.0%) | (11.9) (6.2%) | (3.9) (2.1%) | 2.2 1.0% | 34.7 4.0% | 54.6 5.1% | 29.7 2.2% | 86.5 6.3% | 108.8 7.7% | 332.9 15.1% | 518.3 19.9% | 175.2 8.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.9 | 2.0 | 3.2 | 0.6 | 0.7 | 18.3 | 32.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 4.6 | 4.2 | 3.3 | 1.4 | 3.2 | 2.5 | 3.3 | 4.6 |
| Pre-tax Income | 8.7 | 23.3 | 3.4 | (9.1) | (25.0) | (19.4) | (26.6) | (19.4) | (10.5) | (11.9) | (4.2) | 1.9 | 28.0 | 43.1 | (41.3) | 85.1 | 111.4 | 330.4 | 533.9 | 200.9 |
% effective tax rate | 3.2 37.1% | 9.0 38.7% | 0.8 23.7% | (3.6) 39.2% | (9.6) 38.2% | 9.6 (49.8%) | 0.0 0.0% | (3.2) 16.5% | (1.7) 16.2% | 0.1 (0.6%) | 196.3 (4,687.7%) | 2.6 141.0% | (23.3) (83.3%) | 27.3 63.4% | 16.9 (40.9%) | 26.9 31.6% | 26.5 23.8% | 82.4 24.9% | 132.1 24.7% | 47.1 23.5% |
% margin | 5.5 1.2% | 14.3 2.8% | 2.6 0.7% | (5.6) (1.8%) | (15.4) (9.3%) | (29.0) (21.3%) | (26.6) (16.4%) | (19.4) (10.6%) | (10.5) (5.9%) | (11.9) (6.2%) | (10.4) (5.6%) | 1.7 0.8% | 51.9 6.0% | 15.8 1.5% | (58.2) (4.3%) | 58.2 4.2% | 84.9 6.0% | 248.0 11.2% | 401.8 15.4% | 146.7 7.2% |
| EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.03 | 1.50 | 4.37 | 7.05 | 2.57 |
| Diluted EPS | 0.65 | 1.70 | 0.31 | (0.66) | (1.84) | (3.46) | (3.17) | (2.31) | (1.25) | (1.41) | (1.24) | 0.20 | 1.17 | 0.36 | (1.09) | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 |
% margin | 9.6 2.1% | 21.1 4.1% | 0.7 0.2% | (10.8) (3.6%) | (22.3) (13.4%) | (17.2) (12.6%) | (23.9) (14.8%) | (20.2) (11.1%) | (8.5) (4.8%) | (5.5) (2.9%) | (2.5) (1.3%) | 3.3 1.5% | 1.4 0.2% | 62.7 5.9% | (19.9) (1.5%) | 107.5 7.9% | 126.5 8.9% | 353.8 16.0% | 545.0 20.9% | 210.1 10.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Skyline Champion Corporation's Goodwill & Intangible Assets?
As of today, Skyline Champion Corporation's last 12-month Goodwill & Intangible Assets is $425.6M, based on the financial report for Dec 28, 2024 (Q4’2024).
2) What is Skyline Champion Corporation's Goodwill & Intangible Assets growth rate?
Over the last year, Skyline Champion Corporation's Goodwill & Intangible Assets growth was (3.0%). The average annual Goodwill & Intangible Assets growth rates for Skyline Champion Corporation have been 19.6% over the past three years, 14.3% over the past five years.
3) Is Skyline Champion Corporation's Goodwill & Intangible Assets growth rate Good?
Over the last year, Skyline Champion Corporation's Goodwill & Intangible Assets growth was (3.0%), which is lower than industry growth of (0.6%). It indicates that Skyline Champion Corporation's Goodwill & Intangible Assets growth is Good.