Last Price$156.90.0%
Market Cap$26.5B
$4,215.6M
+15.4% YoY
$263.7M
N/A
$1,103.4M
Net Debt to FCF - 1.1x
$985.6M
23.4% margin
SPLK Income Statement
SPLK Income Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$4,215.6M 15.4% YoY
Cost of revenue
$865.5M 6.1% YoY
Pre-tax income
$297.2M 0.0% YoY
7.0% margin
SPLK Income statement key metrics
Annual
Quarterly
LTM
SPLK Balance Sheet
SPLK Balance Sheet Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$6,687.4M
Current assets ($4,007.0M, 59.9% of total)
$2,003.6M (30.0%)
$1,840.9M (27.5%)
Other current assets
$162.5M (2.4%)
Non-current assets ($2,680.4M, 40.1% of total)
$530.8M (7.9%)
$216.3M (3.2%)
$0.0 (0.0%)
Other non-current assets
$1,933.3M (28.9%)
Financial position
$1,103.4M
Cash & Short-term
Investments
Total Debt
SPLK Balance Sheet Metrics
Annual
Quarterly
LTM
SPLK Cash Flow Statement
SPLK Cash Flow Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$952.6M Net Change in Cash
SPLK Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,008.4M +124.3% YoY
Capital Expenditure (CAPEX)
($22.7M) +1.4% YoY
Free Cash Flow (FCF)
$985.6M +130.7% YoY
SPLK Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'10 | Jan'11 | Jan'12 | Jan'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 35.0 0.0% | 66.2 89.3% | 121.0 82.6% | 198.9 64.5% | 302.6 52.1% | 450.9 49.0% | 668.4 48.3% | 950.0 42.1% | 1,270.8 33.8% | 1,803.0 41.9% | 2,358.9 30.8% | 2,229.4 (5.5%) | 2,673.7 19.9% | 3,653.7 36.7% | 4,215.6 15.4% |
| Cost of Goods Sold (COGS) | 3.3 | 6.7 | 11.6 | 21.4 | 35.8 | 68.4 | 114.1 | 191.1 | 256.4 | 344.7 | 429.8 | 547.3 | 734.0 | 816.0 | 865.5 |
% margin | 31.7 90.6% | 59.6 90.0% | 109.4 90.4% | 177.5 89.2% | 266.8 88.2% | 382.5 84.8% | 554.3 82.9% | 758.9 79.9% | 1,014.4 79.8% | 1,458.3 80.9% | 1,929.1 81.8% | 1,682.0 75.4% | 1,939.7 72.5% | 2,837.7 77.7% | 3,350.1 79.5% |
| Operating Expenses | 39.0 | 62.9 | 118.0 | 199.6 | 345.1 | 598.3 | 842.2 | 1,102.7 | 1,268.7 | 1,709.5 | 2,216.3 | 2,462.2 | 3,086.5 | 3,073.2 | 2,993.5 |
| Research & Development Expenses (R&D) | 8.5 | 14.0 | 23.6 | 41.9 | 75.9 | 150.8 | 215.3 | 295.9 | 301.1 | 442.0 | 619.8 | 791.0 | 1,029.6 | 997.2 | 918.8 |
| Selling, General & Administrative Expenses (SG&A) | 30.5 | 48.9 | 94.5 | 157.7 | 269.2 | 447.5 | 626.9 | 806.9 | 967.6 | 1,267.5 | 1,596.5 | 1,671.2 | 2,057.0 | 2,076.0 | 2,074.6 |
% margin | (7.3) (20.9%) | (3.3) (5.0%) | (8.7) (7.2%) | (22.0) (11.1%) | (78.3) (25.9%) | (215.8) (47.9%) | (287.9) (43.1%) | (343.8) (36.2%) | (254.3) (20.0%) | (251.2) (13.9%) | (287.1) (12.2%) | (780.2) (35.0%) | (1,146.8) (42.9%) | (235.5) (6.4%) | 356.6 8.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.5 | 54.1 | 13.9 | 2.6 | 25.4 | 103.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 1.0 | 1.3 | 0.0 | 0.0 | 42.0 | 96.2 | 123.1 | 174.6 | 46.0 | 42.5 |
| Pre-tax Income | (7.4) | (3.7) | (10.8) | (36.0) | (79.0) | (214.8) | (286.6) | (349.7) | (257.7) | (263.2) | (331.7) | (901.0) | (1,320.8) | (265.5) | 297.2 |
% effective tax rate | 0.1 (1.1%) | 0.1 (3.4%) | 0.2 (1.6%) | 0.7 (2.0%) | 0.0 (0.0%) | 2.3 (1.1%) | (7.9) 2.7% | 5.5 (1.6%) | 1.4 (0.5%) | 12.4 (4.7%) | 5.0 (1.5%) | 6.9 (0.8%) | 18.3 (1.4%) | 12.4 (4.7%) | 33.4 11.3% |
% margin | (7.5) (21.3%) | (3.8) (5.7%) | (11.0) (9.1%) | (36.7) (18.4%) | (79.0) (26.1%) | (217.1) (48.2%) | (278.8) (41.7%) | (355.2) (37.4%) | (259.1) (20.4%) | (275.6) (15.3%) | (336.7) (14.3%) | (908.0) (40.7%) | (1,339.1) (50.1%) | (277.9) (7.6%) | 263.7 6.3% |
| EPS | (0.36) | (0.18) | (0.12) | (0.46) | (0.75) | (1.81) | (2.20) | (2.65) | (1.81) | (1.89) | (2.22) | (5.68) | (8.29) | (1.71) | 1.58 |
| Diluted EPS | (0.36) | (0.18) | (0.12) | (0.46) | (0.75) | (1.81) | (2.20) | (2.65) | (1.81) | (1.89) | (2.22) | (5.68) | (8.29) | (1.71) | 1.58 |
% margin | (6.3) (18.0%) | (1.9) (2.9%) | (4.4) (3.7%) | (3.3) (1.6%) | (71.6) (23.7%) | (203.3) (45.1%) | (268.4) (40.2%) | (311.7) (32.8%) | (213.4) (16.8%) | (168.8) (9.4%) | (167.7) (7.1%) | (684.3) (30.7%) | (1,047.0) (39.2%) | (120.0) (3.3%) | 445.3 10.6% |
FAQ
What is the Splunk Inc. (SPLK) revenue?
The Splunk Inc. (SPLK) revenue is $4,215.6M, reflecting a year-over-year (YoY) growth of +15.4% YoY.
What is the Splunk Inc. (SPLK) Net Income?
The Splunk Inc. (SPLK) Net Income is $263.7M, showcasing a YoY growth of N/A.
What is Splunk Inc. (SPLK) net debt?
What is the Splunk Inc. (SPLK) Free Cash Flow (FCF)?
The Splunk Inc. (SPLK) Free Cash Flow (FCF) stands at $985.6M, accounting for a 23.4% margin.