SPLK Rating

SPLK Intrinsic Value

Key Highlights:
As of Mar 18, 2024 SPLK Relative Value is $257.3, which is undervalued by 64.0%, compared to current share price of $156.9.
As of Mar 18, 2024 SPLK DCF Value is N/A, which is undervalued by N/A, compared to current share price of $156.9.
Methodology
Price per share, $
Current share price
156.9
DCF value
not available

SPLK Share Price History

1W 0.3%
1M 1.0%
6M 31.6%
YTD 3.0%
1Y 74.8%
3Y 17.2%
5Y 22.0%
10Y 74.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SPLK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,215.6M
Shares Outstanding
169M
Employees
N/A
Valuation (LTM)
Return on Capital
56.1%
4.4%
8.1%
6.7%
Earnings
Aug 21, 2024
BEAT by 35.4%
10 Beat & null Miss

SPLK Stock Financials

SPLK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,215.6M +15.4% YoY

Operating Income

$356.6M N/A

Net Income

$263.7M N/A

SPLK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,008.4M +124.3% YoY

Capital Expenditure (CAPEX)

($22.7M) +1.4% YoY

Free Cash Flow (FCF)

$985.6M +130.7% YoY

SPLK Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$4,215.6M 15.4% YoY
$3,350.1M 18.1% YoY
79.5% margin
Cost of revenue
$865.5M 6.1% YoY
Operating income
$356.6M 0.0% YoY
8.5% margin
Other: $120.2M
Net interest: $60.8M
Operating expenses
$2,993.5M (2.6%) YoY
Pre-tax income
$297.2M 0.0% YoY
7.0% margin
Net income
$263.7M 0.0% YoY
6.3% margin
Income tax
$33.4M
11.3% tax rate
R&D
$918.8M (7.9%) YoY
21.8% of revenue
SG&A
$2,074.6M (0.1%) YoY
49.2% of revenue

SPLK Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$6,687.4M
Current assets ($4,007.0M, 59.9% of total)
$2,003.6M (30.0%)
$1,840.9M (27.5%)
Other current assets
$162.5M (2.4%)
Non-current assets ($2,680.4M, 40.1% of total)
$530.8M (7.9%)
Other non-current assets
$1,933.3M (28.9%)
Financial position
$1,103.4M
$2,003.6M$3,106.9M
Cash & Short-term Investments
Total Debt

SPLK Stock Ratios

SPLK Earnings Surprises

Crunching data... Almost there!

SPLK Dividends

SPLK Dividend Yield

Crunching data... Almost there!

SPLK Dividend Per Share

Competing with SPLK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$26.5B
7.4
$257.1
63.9% undervalued
74.8%
$4,215.6M
$985.6M
15.4%
23.4%
79.7%
8.1%
419.5%
$2,933.9B
7.0
$438.3
12.8% undervalued
(5.8%)
$261.8B
$70.0B
15.0%
26.7%
69.4%
27.5%
20.6%
$459.7B
6.4
$192.6
18.9% undervalued
43.6%
$54.9B
$9,542.0M
6.4%
17.4%
69.9%
15.5%
622.5%
$205.1B
7.9
$16.6
80.1% overvalued
247.0%
$2,865.5M
$1,141.2M
28.8%
39.8%
80.2%
33.5%
4.7%
$196.8B
7.5
$524.5
19.0% undervalued
(22.4%)
$21.5B
$7,824.0M
10.8%
36.4%
88.6%
36.4%
32.8%
$125.5B
6.6
$77.3
57.9% overvalued
22.7%
$8,570.5M
$3,023.3M
13.9%
35.3%
73.9%
13.2%
14.1%
$96.3B
7.0
$100.9
73.6% overvalued
22.0%
$3,740.4M
$1,116.3M
31.4%
29.8%
75.2%
(1.9%)
25.6%
$83.7B
8.2
$74.8
29.8% overvalued
49.2%
$5,955.8M
$1,879.2M
12.3%
31.6%
80.6%
52.7%
66.6%
$71.5B
6.6
$321.5
27.5% overvalued
(25.4%)
$6,072.8M
$1,303.9M
(0.9%)
21.5%
78.9%
20.1%
7.1%
$44.3B
6.8
$45.1
3.7% overvalued
182.0%
$2,969.0M
($196.0M)
57.3%
(6.6%)
92.2%
19.7%
0.0%
$40.3B
6.3
$235.5
260.6% undervalued
(16.7%)
$23.9B
$717.0M
14.8%
3.0%
35.7%
7.4%
30.6%

FAQ

What is Splunk Inc. (SPLK) stock rating?

As of today, Splunk Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Splunk Inc. (SPLK) a good stock to buy?

As of today, Splunk Inc. has a Great stock rating, which is 63.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.