SYK Rating

SYK Intrinsic Value

Key Highlights:
As of Mar 21, 2025 SYK Relative Value is $304.9, which is overvalued by 17.8%, compared to current share price of $371.1.
As of Mar 21, 2025 SYK DCF Value is $307.0, which is overvalued by 17.3%, compared to current share price of $371.1.
Methodology
Price per share, $
Current share price
371.1

SYK Share Price History

1W 0.4%
1M (3.0%)
6M 1.7%
YTD 26.4%
1Y 5.9%
3Y 44.2%
5Y 209.9%
10Y 345.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SYK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$141.4B
Shares Outstanding
381M
Employees
53K
Valuation (LTM)
Return on Capital
14.7%
6.9%
10.4%
9.2%
Earnings

SYK Stock Financials

SYK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$22.6B +10.2% YoY

Operating Income

$3.7B -5.1% YoY

Net Income

$3.0B -5.4% YoY

SYK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,242.0M +14.3% YoY

Capital Expenditure (CAPEX)

($755.0M) +31.3% YoY

Free Cash Flow (FCF)

$3,487.0M +11.2% YoY

SYK Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$22.6B 10.2% YoY
$14.4B 10.3% YoY
63.9% margin
Cost of revenue
$8,155.0M 10.2% YoY
Operating income
$3,689.0M (5.1%) YoY
16.3% margin
Other: $197.0M
Operating expenses
$10.8B 16.7% YoY
Pre-tax income
$3,492.0M (4.9%) YoY
15.5% margin
Net income
$2,993.0M (5.4%) YoY
13.2% margin
Income tax
$499.0M
14.3% tax rate
R&D
$1,466.0M 5.6% YoY
6.5% of revenue
SG&A
$7,685.0M 11.1% YoY
34.0% of revenue

SYK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$43.0B
Current assets ($14.8B, 34.6% of total)
$4,402.0M (10.2%)
$3,987.0M (9.3%)
Other current assets
$6,458.0M (15.0%)
Non-current assets ($28.1B, 65.4% of total)
$4,395.0M (10.2%)
Other non-current assets
$20.3B (47.2%)
Financial position
($2,993.0M)
$4,402.0M$1,409.0M
Cash & Short-term Investments
Total Debt

SYK Stock Ratios

SYK Earnings Surprises

Crunching data... Almost there!

SYK Dividends

SYK Dividend Yield

Crunching data... Almost there!

SYK Dividend Per Share

Competing with SYK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$141.4B
6.7
$305.8
17.6% overvalued
5.9%
$22.6B
$3,487.0M
10.2%
15.4%
62.8%
10.4%
65.9%
$218.8B
7.1
$187.7
48.6% undervalued
15.6%
$42.0B
$6,351.0M
4.6%
15.1%
55.6%
25.3%
31.4%
$148.2B
6.8
$37.4
62.9% overvalued
49.0%
$16.7B
$2,438.0M
17.6%
14.6%
67.0%
8.0%
50.7%
$115.8B
6.4
$122.4
35.5% undervalued
11.1%
$33.2B
$5,467.0M
2.7%
16.5%
62.9%
7.4%
53.6%
$41.6B
6.1
$56.4
20.0% overvalued
(25.6%)
$5,724.3M
$289.9M
(4.7%)
5.1%
78.4%
21.6%
7.0%
$29.5B
7.3
$40.2
45.6% overvalued
(44.7%)
$4,033.0M
$630.7M
11.3%
15.6%
60.4%
21.7%
120.3%
$23.6B
5.3
$72.8
185.6% undervalued
29.4%
€18.0B
€1,145.0M
(0.8%)
6.4%
43.1%
(4.2%)
63.4%
$22.4B
5.8
$185.6
67.6% undervalued
(12.1%)
$7,678.6M
$1,132.4M
3.8%
14.7%
66.0%
6.3%
43.0%
$21.7B
6.4
$204.3
7.3% overvalued
(2.0%)
$5,398.4M
$751.4M
(0.2%)
13.9%
44.7%
8.2%
35.6%
$18.8B
7.9
$107.4
60.0% overvalued
61.0%
$1,900.3M
$303.0M
12.0%
15.9%
76.4%
26.9%
6.9%
$12.5B
7.9
$153.5
54.2% overvalued
21.2%
$788.0M
$166.1M
41.4%
21.1%
87.0%
31.2%
103.3%

FAQ

What is Stryker Corporation (SYK) stock rating?

As of today, Stryker Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Stryker Corporation (SYK) a good stock to buy?

As of today, Stryker Corporation has a Good stock rating, which is 17.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.