DXCM Rating

DXCM Intrinsic Value

Key Highlights:
As of Mar 03, 2025 DXCM Relative Value is $48.2, which is overvalued by 43.9%, compared to current share price of $86.0.
As of Mar 03, 2025 DXCM DCF Value is $39.0, which is overvalued by 54.7%, compared to current share price of $86.0.
Methodology
Price per share, $
Current share price
86.0

DXCM Share Price History

1W (5.2%)
1M (1.2%)
6M 18.8%
YTD (30.1%)
1Y (29.7%)
3Y (18.9%)
5Y 26.0%
10Y 482.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DXCM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

DXCM Stock Financials

DXCM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,033.0M +11.3% YoY

Operating Income

$600.0M +0.4% YoY

Net Income

$576.2M +6.4% YoY

DXCM Cash Flow Statement Metrics

Annual
Quarterly
LTM

DXCM Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,033.0M 11.3% YoY
$2,465.7M 7.7% YoY
61.1% margin
Cost of revenue
$1,567.3M 17.5% YoY
Operating income
$600.0M 0.4% YoY
14.9% margin
Other: $109.0M
Operating expenses
$1,865.7M 10.3% YoY
Pre-tax income
$709.0M (0.2%) YoY
17.6% margin
Net income
$576.2M 6.4% YoY
14.3% margin
Income tax
$132.8M
18.7% tax rate
R&D
$552.4M 9.2% YoY
13.7% of revenue
SG&A
$1,285.8M 8.5% YoY
31.9% of revenue

DXCM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,484.5M
Current assets ($4,301.4M, 66.3% of total)
$2,579.4M (39.8%)
$1,005.7M (15.5%)
Other current assets
$716.3M (11.0%)
Non-current assets ($2,183.1M, 33.7% of total)
$103.4M (1.6%)
Other non-current assets
$677.0M (10.4%)
Financial position
($50.5M)
$2,579.4M$2,528.9M
Cash & Short-term Investments
Total Debt

DXCM Stock Ratios

DXCM Earnings Surprises

Crunching data... Almost there!

DXCM Dividends

DXCM Dividend Yield

Crunching data... Almost there!

DXCM Dividend Per Share

Competing with DXCM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$34.9B
7.0
$43.1
49.8% overvalued
(29.7%)
$4,033.0M
$453.9M
11.3%
11.3%
60.4%
21.7%
120.3%
$242.4B
7.0
$174.5
24.5% undervalued
19.2%
$42.0B
$6,351.0M
4.6%
15.1%
55.6%
25.3%
31.4%
$154.5B
6.7
$34.2
67.4% overvalued
55.5%
$16.7B
$2,438.0M
17.6%
14.6%
67.0%
8.0%
50.7%
$150.5B
6.6
$305.1
22.7% overvalued
12.0%
$22.6B
$3,487.0M
10.2%
15.4%
62.8%
14.6%
28.4%
$120.9B
6.2
$114.6
21.5% undervalued
14.7%
$33.2B
$5,467.0M
2.7%
16.5%
52.7%
7.4%
53.6%
$43.4B
6.1
$54.1
24.2% overvalued
(18.0%)
$5,872.6M
$502.2M
0.9%
8.6%
77.8%
25.8%
7.4%
$24.7B
5.3
$65.0
146.8% undervalued
34.0%
€18.0B
€274.0M
(0.8%)
1.5%
43.1%
(4.2%)
63.4%
$21.9B
6.2
$199.6
10.4% overvalued
(3.8%)
$5,398.4M
$751.4M
(0.2%)
13.9%
44.7%
8.2%
1.9%
$21.6B
5.9
$181.2
72.0% undervalued
(15.3%)
$5,655.4M
$1,132.4M
(23.5%)
20.0%
64.3%
4.5%
43.0%
$19.4B
7.9
$134.5
50.7% overvalued
62.5%
$1,900.3M
$303.0M
12.0%
15.9%
76.4%
29.7%
6.9%
$13.6B
6.0
$190.0
8.5% undervalued
(43.2%)
$3,999.0M
$622.7M
3.5%
15.6%
70.3%
14.2%
2.3%

FAQ

What is DexCom, Inc. (DXCM) stock rating?

As of today, DexCom, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is DexCom, Inc. (DXCM) a good stock to buy?

As of today, DexCom, Inc. has a Great stock rating, which is 49.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.