Last Price$60.4(4.0%)
Market Cap$12.4B
LTM Net Income margin
9.7%
5Y avg
2.5%
Beverages - Alcoholic industry
median
7.4%
Stock quality & Intrinsic value
6/10
(0.1%) overvalued
Molson Coors Beverage Company Net Income margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income margin | 2.5% | 6.2% | 8.0% | 8.1% | 23.8% | 21.7% | 19.2% | 11.3% | 13.5% | 12.4% | 10.1% | 40.4% | 12.9% | 10.4% | 2.3% | (9.8%) | 9.8% | (1.7%) | 8.1% | 9.7% |
Overvalued or undervalued?
Check the intrinsic value for TAP
and see if it's the right time to invest.
Molson Coors Beverage Company (TAP) Net Income margin comparison analysis
General
LTM Net Income margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Molson Coors Beverage CompanyTAP
9.7%
(0.6%)
22.6%
9.7%
Median Peer Set
2.6%
2.0%
(18.5%)
2.8%
Ambev S.A.ABEV
16.1%
3.6%
(8.7%)
16.1%
Anheuser-Busch InBev SA/NVBUD
10.6%
0.7%
120.8%
9.8%
Compañía Cervecerías Unidas S.A.CCU
5.1%
(1.8%)
(7.2%)
4.1%
The Boston Beer Company, Inc.SAM
2.9%
6.4%
(18.5%)
2.8%
Fomento Económico Mexicano, S.A.B. de C.V.FMX
2.6%
18.4%
(23.4%)
9.3%
Archer-Daniels-Midland CompanyADM
2.1%
(8.9%)
(41.5%)
2.1%
Albertsons Companies, Inc.ACI
1.3%
2.0%
(1.7%)
1.6%
Forafric Global PLCAFRI
(4.1%)
5.4%
(34.7%)
(4.1%)
ATA Creativity GlobalAACG
(16.3%)
1.7%
(33.9%)
(15.2%)
TAP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,506.9 27.9% | 5,845.0 6.1% | 6,190.6 5.9% | 4,774.3 (22.9%) | 3,032.4 (36.5%) | 3,254.4 7.3% | 3,515.7 8.0% | 3,916.5 11.4% | 4,206.1 7.4% | 4,146.3 (1.4%) | 3,567.5 (14.0%) | 4,885.0 36.9% | 11,002.8 125.2% | 10,769.6 (2.1%) | 10,579.4 (1.8%) | 9,654.0 (8.7%) | 10,279.7 6.5% | 10,701.0 4.1% | 11,702.1 9.4% | 11,627.0 (0.6%) |
| Cost of Goods Sold (COGS) | 3,306.9 | 3,481.1 | 3,702.9 | 2,840.8 | 1,726.9 | 1,812.2 | 2,049.1 | 2,352.5 | 2,545.6 | 2,493.3 | 2,163.5 | 3,003.1 | 6,217.2 | 6,584.8 | 6,378.2 | 5,885.7 | 6,226.3 | 7,045.8 | 7,333.3 | 7,093.6 |
% margin | 2,200.0 39.9% | 2,363.9 40.4% | 2,487.7 40.2% | 1,933.5 40.5% | 1,305.5 43.1% | 1,442.2 44.3% | 1,466.6 41.7% | 1,564.0 39.9% | 1,660.5 39.5% | 1,653.0 39.9% | 1,404.0 39.4% | 1,881.9 38.5% | 4,785.6 43.5% | 4,184.8 38.9% | 4,201.2 39.7% | 3,768.3 39.0% | 4,053.4 39.4% | 3,655.2 34.2% | 4,368.8 37.3% | 4,533.4 39.0% |
| Operating Expenses | 1,632.5 | 1,705.4 | 1,734.4 | 1,333.2 | 900.8 | 1,012.5 | 1,019.0 | 1,126.1 | 1,193.8 | 1,163.9 | 1,051.8 | 1,597.3 | 3,032.4 | 2,802.7 | 2,728.0 | 2,437.0 | 2,554.5 | 2,657.4 | 2,930.6 | 2,780.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,632.5 | 1,705.4 | 1,734.4 | 1,333.2 | 900.8 | 1,012.5 | 1,019.0 | 1,126.1 | 1,193.8 | 1,163.9 | 1,051.8 | 1,597.3 | 3,032.4 | 2,802.7 | 2,728.0 | 2,437.0 | 2,554.5 | 2,618.8 | 2,779.9 | 2,717.5 |
% margin | 422.0 7.7% | 581.1 9.9% | 641.1 10.4% | 622.0 13.0% | 754.0 24.9% | 864.5 26.6% | 893.2 25.4% | 867.4 22.1% | 805.7 19.2% | 726.5 17.5% | 521.8 14.6% | 3,309.4 67.7% | 1,725.1 15.7% | 1,631.8 15.2% | 2,182.0 20.6% | 1,368.1 14.2% | 1,454.4 14.1% | 1,842.8 17.2% | 1,438.2 12.3% | 1,753.2 15.1% |
| Interest Income | 17.5 | 16.3 | 26.6 | 17.3 | 10.7 | 10.8 | 10.7 | 11.3 | 13.7 | 11.3 | 8.3 | 27.2 | 6.0 | 8.0 | 8.2 | 3.3 | 2.0 | 4.3 | 25.4 | 35.4 |
| Interest Expense | 131.1 | 143.1 | 126.5 | 103.3 | 96.6 | 99.4 | 108.0 | 196.3 | 183.8 | 145.0 | 120.3 | 271.6 | 349.3 | 306.2 | 280.9 | 274.6 | 260.3 | 250.6 | 234.0 | 282.7 |
| Pre-tax Income | 295.2 | 472.1 | 534.4 | 515.2 | 717.5 | 809.0 | 774.2 | 592.1 | 654.5 | 586.3 | 410.7 | 3,035.3 | 1,381.7 | 1,359.8 | 479.9 | (643.9) | 1,239.0 | (62.5) | 1,252.5 | 1,503.0 |
% effective tax rate | 50.3 17.0% | 82.4 17.5% | 4.2 0.8% | 102.9 20.0% | (14.7) (2.0%) | 138.7 17.1% | 99.4 12.8% | 154.5 26.1% | 84.0 12.8% | 69.0 11.8% | 51.8 12.6% | 1,050.7 34.6% | (53.2) (3.9%) | 225.2 16.6% | 233.7 48.7% | 301.8 (46.9%) | 230.5 18.6% | 124.0 (198.4%) | 296.1 23.6% | 345.3 23.0% |
% margin | 134.9 2.5% | 361.0 6.2% | 497.2 8.0% | 388.0 8.1% | 720.4 23.8% | 707.7 21.7% | 676.3 19.2% | 443.0 11.3% | 567.3 13.5% | 514.0 12.4% | 359.5 10.1% | 1,975.9 40.4% | 1,414.2 12.9% | 1,116.5 10.4% | 241.7 2.3% | (945.7) (9.8%) | 1,005.7 9.8% | (186.5) (1.7%) | 948.9 8.1% | 1,122.4 9.7% |
| EPS | 0.85 | 2.10 | 2.75 | 2.07 | 3.91 | 3.80 | 3.66 | 2.45 | 3.10 | 2.78 | 1.94 | 9.32 | 6.57 | 5.17 | 1.12 | (4.36) | 4.63 | (0.86) | 4.39 | 5.38 |
| Diluted EPS | 0.84 | 2.08 | 2.71 | 2.04 | 3.87 | 3.78 | 3.63 | 2.44 | 3.08 | 2.76 | 1.93 | 9.26 | 6.53 | 5.15 | 1.11 | (4.36) | 4.62 | (0.86) | 4.37 | 5.35 |
% margin | 819.1 14.9% | 1,053.5 18.0% | 1,006.7 16.3% | 891.9 18.7% | 995.7 32.8% | 1,109.2 34.1% | 1,108.4 31.5% | 1,028.3 26.3% | 800.6 19.0% | 1,053.6 25.4% | 858.3 24.1% | (2,289.1) (46.9%) | 2,541.6 23.1% | 2,531.2 23.5% | 1,640.3 15.5% | 564.0 5.8% | 2,286.7 22.2% | 1,814.4 17.0% | 2,164.1 18.5% | 1,753.2 15.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Molson Coors Beverage Company's Net Income margin?
As of today, Microsoft Corp's last 12-month Net Income margin is 9.7%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Income margin for Molson Coors Beverage Company have been 4.3% over the past three years, and 2.7% over the past five years.
2) Is Molson Coors Beverage Company's Net Income margin Good?
As of today, Molson Coors Beverage Company's Net Income margin is 9.7%, which is higher than industry median of 7.4%. It indicates that Molson Coors Beverage Company's Net Income margin is Good.