TECK
Teck Resources Limited (TECK)
Last Price$39.6(1.9%)
Market Cap$21.1B
$9,842.2M
-10.0% YoY
$295.9M
-83.1% YoY
$1,652.5M
Net Debt to FCF - (2.2x)
($800.9M)
(8.1% margin)

TECK Income Statement

TECK Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$11.1B (13.3%) YoY
$3,809.8M (40.0%) YoY
34.3% margin
Cost of revenue
$7,309.9M 12.8% YoY
Operating income
$3,237.1M (37.4%) YoY
29.1% margin
Other: $257.0M
Net interest: $58.5M
Operating expenses
$572.6M (54.0%) YoY
Pre-tax income
$2,921.6M (39.9%) YoY
26.3% margin
Net income
$1,784.5M (27.4%) YoY
16.0% margin
Income tax
$1,192.6M
40.8% tax rate
R&D
$121.5M 4.5% YoY
1.1% of revenue
SG&A
$377.8M 8.1% YoY
3.4% of revenue

TECK Income statement key metrics

Annual
Quarterly
LTM

Revenue

$11.1B -13.3% YoY

Operating Income

$3.2B -37.4% YoY

Net Income

$1.8B -27.4% YoY

TECK Balance Sheet

TECK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$42.4B
Current assets ($4,877.8M, 11.5% of total)
$561.3M (1.3%)
$1,581.4M (3.7%)
Other current assets
$2,735.1M (6.5%)
Non-current assets ($37.5B, 88.5% of total)
$1,141.6M (2.7%)
$260.3M (0.6%)
Other non-current assets
$1,739.1M (4.1%)
Financial position
$7,807.6M
$561.3M$8,368.9M
Cash & Short-term Investments
Total Debt

TECK Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$42.4B +7.3% YoY

Liabilities

$21.1B +7.9% YoY

Shareholder's Equity

$21.3B +6.7% YoY

TECK Cash Flow Statement

TECK Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,394.9M$3,025.3M($3,523.8M)($347.4M)($23.7M)$525.2M

TECK Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,025.3M -52.8% YoY

Capital Expenditure (CAPEX)

($4,283.1M) +4.1% YoY

Free Cash Flow (FCF)

($1,257.8M) N/A YoY

TECK Financials

USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
2,640.4
0.0%
3,646.9
38.1%
5,762.7
58.0%
5,956.7
3.4%
6,509.7
9.3%
6,752.7
3.7%
9,063.7
34.2%
11,641.5
28.4%
10,343.7
(11.1%)
9,108.4
(11.9%)
7,786.3
(14.5%)
6,468.3
(16.9%)
7,021.6
8.6%
9,284.3
32.2%
9,694.8
4.4%
8,989.8
(7.3%)
6,676.9
(25.7%)
10,751.1
61.0%
13,310.1
23.8%
11,119.6
(16.5%)
Cost of Goods Sold (COGS)1,562.81,763.52,392.13,085.63,780.44,346.94,701.26,710.57,277.56,753.16,402.75,466.65,212.65,717.16,129.16,473.85,682.26,699.06,721.97,309.9
% margin
1,077.6
40.8%
1,883.3
51.6%
3,370.5
58.5%
2,871.1
48.2%
2,729.4
41.9%
2,405.8
35.6%
4,362.5
48.1%
4,931.0
42.4%
3,066.2
29.6%
2,355.2
25.9%
1,383.6
17.8%
1,001.7
15.5%
1,809.0
25.8%
3,567.1
38.4%
3,565.7
36.8%
2,516.0
28.0%
994.7
14.9%
4,052.1
37.7%
6,588.2
49.5%
3,809.8
34.3%
Operating Expenses307.3368.4232.0311.11,413.9207.71,242.3425.7379.0474.7457.3558.4374.5416.9561.7671.2674.6425.91,291.3572.6
Research & Development Expenses (R&D)0.00.00.00.00.013.220.4123.419.017.518.136.822.742.427.050.572.4102.9120.7121.5
Selling, General & Administrative Expenses (SG&A)63.284.399.6131.9105.3165.4255.2126.4170.0146.6118.694.8203.9185.7155.1124.3133.6238.5362.8377.8
558.4
21.1%
1,288.6
35.3%
3,138.5
54.5%
2,560.1
43.0%
1,315.5
20.2%
2,205.2
32.7%
2,541.8
28.0%
4,505.3
38.7%
2,785.2
26.9%
1,919.3
21.1%
948.9
12.2%
(2,285.3)
(35.3%)
1,302.4
18.5%
3,339.0
36.0%
3,691.5
38.1%
1,812.4
20.2%
326.8
4.9%
3,867.9
36.0%
5,369.9
40.3%
3,237.1
29.1%
Interest Income0.00.00.00.052.87.05.8114.3135.012.63.63.912.113.10.036.27.54.040.783.0
Interest Expense91.70.00.0377.9652.6576.4548.3601.6384.0245.6196.5176.2169.149.327.866.380.64.00.0141.5
Pre-tax Income692.51,586.03,181.62,344.61,315.52,323.12,829.14,212.11,485.11,595.1655.6(2,600.1)1,229.23,063.93,480.1(352.5)(847.7)3,614.35,046.32,921.6
% effective tax rate
234.9
33.9%
475.0
29.9%
1,070.8
33.7%
742.9
31.7%
620.5
47.2%
611.6
26.3%
904.5
32.0%
1,413.5
33.6%
615.0
41.4%
614.5
38.5%
309.7
47.2%
(654.7)
25.2%
443.2
36.1%
1,108.1
36.2%
1,053.3
30.3%
90.4
(25.6%)
(143.3)
16.9%
1,289.6
35.7%
1,917.8
38.0%
1,192.6
40.8%
% margin
475.2
18.0%
1,111.0
30.5%
2,142.7
37.2%
1,509.8
25.3%
621.7
9.5%
1,611.2
23.9%
1,805.2
19.9%
2,697.5
23.2%
811.1
7.8%
933.0
10.2%
327.8
4.2%
(1,937.6)
(30.0%)
785.2
11.2%
1,933.5
20.8%
2,397.5
24.7%
(442.9)
(4.9%)
(704.4)
(10.5%)
2,287.2
21.3%
2,549.6
19.2%
1,784.5
16.0%
EPS1.222.735.093.501.383.023.004.571.821.610.57(3.36)1.363.344.17(0.79)(1.32)4.304.843.47
Diluted EPS1.162.574.943.481.373.012.994.551.821.610.57(3.36)1.343.304.12(0.79)(1.32)4.234.763.44
% margin
982.1
37.2%
1,741.2
47.7%
3,371.6
58.5%
2,871.1
48.2%
1,914.1
29.4%
3,226.8
47.8%
4,403.2
48.6%
5,568.0
47.8%
3,637.3
35.2%
3,037.7
33.4%
2,069.0
26.6%
(1,347.8)
(20.8%)
2,518.7
35.9%
4,216.8
45.4%
4,682.3
48.3%
3,032.0
33.7%
1,453.6
21.8%
4,908.6
45.7%
6,528.2
49.0%
4,352.0
39.1%