TIGO

Millicom International Cellular S.A. (TIGO)

Last Price$28.51.1%
Market Cap$4,454.9M

TIGO Rating

TIGO Intrinsic Value

Key Highlights:
As of Mar 07, 2025 TIGO Relative Value is $50.3, which is undervalued by 76.3%, compared to current share price of $28.5.
As of Mar 07, 2025 TIGO DCF Value is N/A, which is undervalued by N/A, compared to current share price of $28.5.
Methodology
Price per share, $
Current share price
28.5
DCF value
not available

TIGO Share Price History

1W 8.6%
1M 5.8%
6M 12.0%
YTD 64.3%
1Y 61.9%
3Y 47.9%
5Y (29.7%)
10Y (45.9%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TIGO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,454.9M
$5,804.0M
Shares Outstanding
156M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
May 23, 2025
MISS by (4.1%)
MISS by (126.7%)
2 Beat & 8 Miss

TIGO Stock Financials

TIGO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,661.0M +0.7% YoY

Operating Income

$826.0M -9.7% YoY

Net Income

($82.0M) N/A

TIGO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,223.0M -5.4% YoY

Capital Expenditure (CAPEX)

($1,183.0M) +9.2% YoY

Free Cash Flow (FCF)

$40.0M -79.2% YoY

TIGO Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,661.0M 0.7% YoY
$2,202.0M (46.5%) YoY
38.9% margin
Cost of revenue
$3,459.0M 129.7% YoY
Operating income
$826.0M (9.7%) YoY
14.6% margin
Other: $32.0M
Net interest: $683.0M
Operating expenses
$1,429.0M (55.8%) YoY
Pre-tax income
$175.0M (26.5%) YoY
3.1% margin
Net income
$82.0M 0.0% YoY
(1.4%) margin
Income tax
$424.0M
242.3% tax rate
SG&A
$1,429.0M 34.3% YoY
25.2% of revenue

TIGO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$14.5B
Current assets ($1,915.0M, 13.2% of total)
$775.0M (5.3%)
$525.0M (3.6%)
Other current assets
$615.0M (4.2%)
Non-current assets ($12.6B, 86.8% of total)
$576.0M (4.0%)
$3,678.0M (25.3%)
Other non-current assets
$4,344.0M (29.9%)
Financial position
$6,965.0M
$775.0M$7,740.0M
Cash & Short-term Investments
Total Debt

TIGO Stock Ratios

TIGO Earnings Surprises

Crunching data... Almost there!

TIGO Dividends

TIGO Dividend Yield

Crunching data... Almost there!

TIGO Dividend Per Share

Competing with TIGO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$4,454.9M
7.2
$50.3
76.3% undervalued
61.9%
$5,804.0M
$879.7M
2.5%
15.2%
70.3%
14.3%
192.0%
$310.1B
7.5
$88.2
66.7% overvalued
63.1%
$81.4B
$9,982.0M
3.6%
12.3%
55.1%
7.8%
184.6%
$195.3B
5.7
$22.3
17.9% overvalued
68.3%
$122.3B
$18.5B
(0.1%)
15.1%
59.8%
5.5%
119.2%
$194.3B
6.1
$108.2
135.0% undervalued
24.4%
$134.8B
$18.9B
0.6%
14.0%
59.9%
7.1%
167.4%
$144.4B
6.1
$71.3
89.7% undervalued
(7.1%)
$123.7B
$13.5B
1.8%
10.9%
64.1%
9.9%
5.7%
$53.9B
6.5
$511.2
34.7% undervalued
34.6%
$55.1B
$3,161.0M
0.9%
5.7%
55.0%
16.4%
476.6%
$45.7B
5.8
$66.8
349.7% undervalued
(19.1%)
MX$833.0B
MX$54.2B
0.2%
6.5%
61.8%
11.5%
158.5%
$30.4B
5.4
$46.6
19.1% undervalued
5.0%
NT$190.3B
NT$46.1B
(13.4%)
24.2%
18.9%
8.6%
11.3%
$27.4B
6.6
$26.6
158.9% undervalued
(8.7%)
€73.8B
€4,707.0M
(1.1%)
6.4%
46.4%
21.9%
25.1%
$25.6B
6.6
$72.4
668.5% undervalued
12.4%
€63.0B
€24.8B
(30.7%)
39.3%
32.3%
6.4%
95.4%
$25.6B
5.9
$17.4
284.0% undervalued
14.9%
€41.3B
€5,093.0M
1.6%
12.3%
72.0%
3.7%
197.9%

FAQ

What is Millicom International Cellular S.A. (TIGO) stock rating?

As of today, Millicom International Cellular S.A. has a stock rating of 7 (out of 10), which is considered Great.

is Millicom International Cellular S.A. (TIGO) a good stock to buy?

As of today, Millicom International Cellular S.A. has a Great stock rating, which is 76.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.