Last Price$119.3(1.1%)
Market Cap$135.7B
LTM FCF to Net Income
58.0%
5Y avg
346.1%
Apparel - Retail industry
median
74.8%
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
The TJX Companies, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 98.0% | 95.9% | 110.7% | 108.1% | 64.9% | 151.8% | 94.5% | 74.4% | 108.4% | 76.9% | 94.7% | 89.9% | 112.1% | 75.5% | 96.8% | 86.9% | 4,413.1% | 61.3% | 75.1% | 96.9% |
Overvalued or undervalued?
Check the intrinsic value for TJX
and see if it's the right time to invest.
The TJX Companies, Inc. (TJX) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The TJX Companies, Inc.TJX
58.0%
8.6%
30.0%
8.3%
Median Peer Set
87.5%
8.2%
37.3%
5.0%
On Holding AGONON
178.5%
55.7%
47.5%
4.4%
The Gap, Inc.GPS
175.8%
(4.7%)
N/A
3.4%
Burlington Stores, Inc.BURL
131.8%
11.7%
49.6%
3.5%
Victoria's Secret & Co.VSCO
101.9%
(2.6%)
(67.0%)
1.8%
Lululemon Athletica Inc.LULU
91.9%
18.6%
82.5%
16.1%
American Eagle Outfitters, Inc.AEO
83.1%
5.4%
26.1%
3.2%
Abercrombie & Fitch Co.ANF
71.1%
15.8%
10,783.3%
7.7%
Urban Outfitters, Inc.URBN
64.6%
7.5%
81.3%
5.6%
Ross Stores, Inc.ROST
63.9%
9.0%
27.0%
9.2%
Boot Barn Holdings, Inc.BOOT
29.2%
0.6%
(14.9%)
8.8%
TJX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 14,913.5 11.9% | 16,057.9 7.7% | 17,404.6 8.4% | 18,647.1 7.1% | 18,999.5 1.9% | 20,288.4 6.8% | 21,942.2 8.2% | 23,191.5 5.7% | 25,878.4 11.6% | 27,422.7 6.0% | 29,078.4 6.0% | 30,944.9 6.4% | 33,183.7 7.2% | 35,864.7 8.1% | 38,972.9 8.7% | 41,717.0 7.0% | 32,137.0 (23.0%) | 48,550.0 51.1% | 49,936.0 2.9% | 54,217.0 8.6% |
| Cost of Goods Sold (COGS) | 11,371.7 | 12,295.0 | 13,213.7 | 14,082.4 | 14,394.8 | 14,968.4 | 16,040.5 | 16,854.2 | 18,521.4 | 19,605.0 | 20,776.5 | 22,034.5 | 23,565.8 | 25,502.2 | 27,831.2 | 29,845.8 | 24,533.8 | 34,713.8 | 36,149.0 | 37,951.0 |
% margin | 3,541.7 23.7% | 3,762.9 23.4% | 4,190.9 24.1% | 4,564.7 24.5% | 4,604.7 24.2% | 5,320.0 26.2% | 5,901.7 26.9% | 6,337.2 27.3% | 7,357.0 28.4% | 7,817.7 28.5% | 8,301.9 28.5% | 8,910.4 28.8% | 9,618.0 29.0% | 10,362.5 28.9% | 11,141.8 28.6% | 11,871.2 28.5% | 7,603.1 23.7% | 13,836.2 28.5% | 13,787.0 27.6% | 16,266.0 30.0% |
| Operating Expenses | 2,436.3 | 2,724.0 | 2,928.5 | 3,323.6 | 3,139.5 | 3,328.9 | 3,710.1 | 3,890.1 | 4,250.4 | 4,467.1 | 4,695.4 | 5,205.7 | 5,768.5 | 6,375.1 | 6,923.6 | 7,455.0 | 7,020.9 | 9,081.2 | 8,927.0 | 10,469.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,436.3 | 2,724.0 | 2,928.5 | 3,323.6 | 3,139.5 | 3,328.9 | 3,710.1 | 3,890.1 | 4,250.4 | 4,467.1 | 4,695.4 | 5,205.7 | 5,768.5 | 6,375.1 | 6,923.6 | 7,455.0 | 7,020.9 | 9,081.2 | 8,927.0 | 10,469.0 |
% margin | 1,105.5 7.4% | 1,039.0 6.5% | 1,262.4 7.3% | 1,241.1 6.7% | 1,465.2 7.7% | 1,991.1 9.8% | 2,203.2 10.0% | 2,447.1 10.6% | 3,106.5 12.0% | 3,350.6 12.2% | 3,606.5 12.4% | 3,704.7 12.0% | 3,849.5 11.6% | 3,987.4 11.1% | 4,254.3 10.9% | 4,416.2 10.6% | 582.2 1.8% | 4,754.9 9.8% | 5,078.0 10.2% | 5,797.0 10.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 22.2 | 9.8 | 49.0 | 11.0 | 11.7 | 15.0 | 15.6 | 13.9 | 18.1 | 32.7 | 56.0 | 49.1 | 12.9 | 4.4 | 78.0 | 249.0 |
| Interest Expense | 25.8 | 29.6 | 15.6 | 0.0 | 14.3 | 39.5 | 39.1 | 46.7 | 29.2 | 31.1 | 39.8 | 46.4 | 43.5 | 31.6 | 8.9 | 10.0 | 180.7 | 115.1 | 84.0 | 79.0 |
| Pre-tax Income | 1,079.7 | 1,009.3 | 1,246.8 | 1,242.7 | 1,450.9 | 1,951.6 | 2,164.1 | 2,411.4 | 3,077.4 | 3,319.5 | 3,549.9 | 3,658.3 | 3,723.0 | 3,856.6 | 4,173.2 | 4,406.2 | 89.3 | 4,397.6 | 4,636.0 | 5,967.0 |
% effective tax rate | 415.5 38.5% | 318.9 31.6% | 470.1 37.7% | 470.9 37.9% | 536.1 36.9% | 738.0 37.8% | 824.6 38.1% | 915.3 38.0% | 1,170.7 38.0% | 1,182.1 35.6% | 1,334.8 37.6% | 1,380.6 37.7% | 1,424.8 38.3% | 1,248.6 32.4% | 1,113.4 26.7% | 1,134.0 25.7% | (1.2) (1.4%) | 1,114.8 25.3% | 1,138.0 24.5% | 1,493.0 25.0% |
% margin | 664.1 4.5% | 690.4 4.3% | 738.0 4.2% | 771.8 4.1% | 880.6 4.6% | 1,213.6 6.0% | 1,343.1 6.1% | 1,496.1 6.5% | 1,906.7 7.4% | 2,137.4 7.8% | 2,215.1 7.6% | 2,277.7 7.4% | 2,298.2 6.9% | 2,607.9 7.3% | 3,059.8 7.9% | 3,272.2 7.8% | 90.0 0.3% | 3,283.0 6.8% | 3,498.0 7.0% | 4,474.0 8.3% |
| EPS | 0.31 | 0.37 | 0.41 | 0.44 | 0.53 | 0.74 | 0.86 | 1.00 | 1.31 | 1.50 | 1.62 | 1.72 | 1.78 | 2.06 | 2.51 | 2.71 | 0.08 | 2.74 | 3.00 | 3.90 |
| Diluted EPS | 0.30 | 0.35 | 0.39 | 0.42 | 0.50 | 0.71 | 0.83 | 0.97 | 1.27 | 1.47 | 1.58 | 1.67 | 1.73 | 2.02 | 2.43 | 2.67 | 0.07 | 2.70 | 2.97 | 3.86 |
% margin | 1,393.9 9.3% | 1,444.4 9.0% | 1,685.3 9.7% | 1,667.9 8.9% | 1,889.1 9.9% | 2,436.1 12.0% | 2,676.8 12.2% | 2,950.9 12.7% | 3,635.8 14.0% | 3,899.4 14.2% | 4,195.5 14.4% | 4,321.4 14.0% | 4,508.3 13.6% | 4,713.4 13.1% | 5,037.8 12.9% | 5,283.5 12.7% | 1,153.7 3.6% | 5,622.9 11.6% | 5,965.0 11.9% | 7,010.0 12.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The TJX Companies, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 58.0%, based on the financial report for Feb 01, 2025 (Q1’2025). The average annual FCF to Net Income for The TJX Companies, Inc. have been 82.1% over the past three years, and 363.4% over the past five years.
2) Is The TJX Companies, Inc.'s FCF to Net Income Good?
As of today, The TJX Companies, Inc.'s FCF to Net Income is 58.0%, which is lower than industry median of 74.8%. It indicates that The TJX Companies, Inc.'s FCF to Net Income is Bad.