TM
Toyota Motor Corporation (TM)
Last Price$183.81.3%
Market Cap$250.6B
$308.9B
+12.0% YoY
$28.4B
+10.2% YoY
$200.9B
Net Debt to FCF - (15.5x)
($12.4B)
(4.0% margin)

TM Income Statement

TM Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$312.6B 21.4% YoY
$64.9B 48.4% YoY
20.8% margin
Cost of revenue
$247.6B 15.8% YoY
Operating income
$37.1B 45.9% YoY
11.9% margin
Other: $7,595.1M
Net interest: $3,578.9M
Operating expenses
$27.8B 11.9% YoY
Pre-tax income
$48.3B 89.8% YoY
15.4% margin
Net income
$34.3B 101.7% YoY
11.0% margin
Income tax
$13.1B
27.2% tax rate
R&D
$8,333.8M (3.2%) YoY
2.7% of revenue
SG&A
$19.5B (21.6%) YoY
6.2% of revenue

TM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$312.6B +21.4% YoY

Operating Income

$37.1B +45.9% YoY

Net Income

$34.3B +101.7% YoY

TM Balance Sheet

TM Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$595.4B
Current assets ($229.4B, 38.5% of total)
$93.3B (15.7%)
$98.9B (16.6%)
Other current assets
$37.2B (6.3%)
Non-current assets ($366.0B, 61.5% of total)
$113.0B (19.0%)
$8,954.6M (1.5%)
Other non-current assets
$146.4B (24.6%)
Financial position
$148.3B
$93.3B$241.6B
Cash & Short-term Investments
Total Debt

TM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$595.4B +21.3% YoY

Liabilities

$362.6B +21.8% YoY

Shareholder's Equity

$232.8B +20.4% YoY

TM Cash Flow Statement

TM Cash Flow Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$52.1B$29.2B($34.6B)$17.3B$1,316.3M$65.2B

TM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$29.2B +42.3% YoY

Capital Expenditure (CAPEX)

($35.0B) +36.2% YoY

Free Cash Flow (FCF)

($5,836.2M) +12.2% YoY

TM Financials

USD
JPY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
% growth
172,525.7
14.0%
185,676.4
7.6%
203,680.7
9.7%
228,424.6
12.1%
204,158.0
(10.6%)
203,302.0
(0.4%)
221,165.1
8.8%
234,414.8
6.0%
266,328.3
13.6%
256,080.0
(3.8%)
248,830.3
(2.8%)
236,717.4
(4.9%)
255,114.0
7.8%
265,134.3
3.9%
272,650.1
2.8%
275,268.2
1.0%
256,646.2
(6.8%)
279,372.1
8.9%
274,794.7
(1.6%)
312,561.7
13.7%
Cost of Goods Sold (COGS)138,290.0149,559.9163,538.8186,987.8183,535.2178,980.2193,471.1206,725.8225,008.2207,332.0199,558.1188,398.6210,160.8215,586.7223,543.5225,533.9211,074.7226,206.2228,103.4247,628.6
% margin
34,235.7
19.8%
36,116.5
19.5%
40,142.0
19.7%
41,436.9
18.1%
20,622.8
10.1%
24,321.8
12.0%
27,694.0
12.5%
27,688.9
11.8%
41,320.1
15.5%
48,748.0
19.0%
49,272.1
19.8%
48,318.8
20.4%
44,953.2
17.6%
49,547.5
18.7%
49,106.5
18.0%
49,734.3
18.1%
45,571.5
17.8%
53,165.9
19.0%
46,691.3
17.0%
64,933.1
20.8%
Operating Expenses18,684.819,537.821,101.621,709.525,207.322,739.322,241.323,203.025,376.225,901.724,141.424,533.326,516.927,890.126,848.127,267.124,845.726,495.226,536.927,831.2
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.09,746.59,075.49,178.18,798.29,591.19,604.59,461.410,212.110,283.210,009.39,183.68,333.8
Selling, General & Administrative Expenses (SG&A)18,684.819,537.821,101.621,709.525,207.322,739.322,241.323,203.025,376.225,901.724,141.424,533.326,516.927,890.126,848.127,267.124,845.726,495.226,536.919,497.3
15,550.9
9.0%
16,578.7
8.9%
19,040.4
9.3%
19,727.3
8.6%
(4,584.6)
(2.2%)
1,582.5
0.8%
5,452.7
2.5%
4,485.9
1.9%
15,943.9
6.0%
22,846.3
8.9%
25,130.7
10.1%
23,785.6
10.0%
18,436.4
7.2%
21,657.5
8.2%
22,258.4
8.2%
22,467.2
8.2%
27,959.0
10.9%
26,670.7
9.5%
27,138.5
9.9%
37,101.9
11.9%
Interest Income0.00.00.01,446.51,377.0839.21,057.01,259.71,191.01,150.31,344.21,315.71,469.71,620.32,034.12,141.74,104.42,980.42,805.73,584.3
Interest Expense0.00.00.0402.6466.2358.4341.4289.1277.2195.7209.0295.1271.3248.9253.3296.3448.3391.7925.35.4
Pre-tax Income16,317.918,423.220,263.321,176.8(5,572.8)3,126.86,559.05,460.316,942.924,331.126,430.524,864.120,280.223,648.020,616.023,494.927,653.535,527.827,134.148,275.9
% effective tax rate
6,118.1
37.5%
7,018.2
38.1%
7,639.6
37.7%
7,920.2
37.4%
(561.3)
10.1%
994.1
31.8%
3,642.5
55.5%
3,308.3
60.6%
6,659.2
39.3%
7,653.0
31.5%
8,163.2
30.9%
7,319.7
29.4%
5,813.7
28.7%
4,552.0
19.2%
5,953.0
28.9%
6,285.6
26.8%
6,129.6
22.2%
9,935.0
28.0%
8,696.0
32.0%
13,125.2
27.2%
% margin
10,892.9
6.3%
12,111.1
6.5%
13,983.1
6.9%
14,926.3
6.5%
(4,345.2)
(2.1%)
2,247.0
1.1%
4,752.9
2.1%
3,576.8
1.5%
11,613.9
4.4%
18,171.6
7.1%
19,856.9
8.0%
19,274.5
8.1%
16,927.1
6.6%
22,506.9
8.5%
16,984.4
6.2%
18,726.5
6.8%
21,173.8
8.3%
25,374.6
9.1%
18,130.1
6.6%
34,274.0
11.0%
EPS0.660.740.870.94(0.28)0.140.300.230.731.151.261.241.121.531.181.341.521.831.332.54
Diluted EPS0.660.740.870.94(0.28)0.140.300.230.731.151.261.231.111.501.161.321.501.831.332.54
% margin
24,829.9
14.4%
27,269.3
14.7%
30,799.5
15.1%
35,293.3
15.5%
9,762.3
4.8%
18,660.4
9.2%
22,049.5
10.0%
19,219.1
8.2%
30,559.5
11.5%
35,313.9
13.8%
38,004.9
15.3%
37,335.6
15.8%
33,328.3
13.1%
37,306.2
14.1%
38,333.2
14.1%
37,939.7
13.8%
43,465.4
16.9%
42,891.1
15.4%
38,390.5
14.0%
58,171.1
18.6%