TM Rating

TM Intrinsic Value

Key Highlights:
As of Mar 03, 2025 TM Relative Value is $1,556.2, which is undervalued by 746.7%, compared to current share price of $183.8.
As of Mar 03, 2025 TM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $183.8.
Methodology
Price per share, $
Current share price
183.8
DCF value
not available

TM Share Price History

1W 4.1%
1M 0.1%
6M 0.0%
YTD 3.7%
1Y (22.9%)
3Y 12.0%
5Y 58.9%
10Y 76.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$250.6B
(¥1,865.0B)
Shares Outstanding
1,364M
Employees
N/A
Intrinsic Value
Valuation (LTM)
(20.3x)
8.9x
1.1x
0.0x
(4.9%)
Return on Capital
11.9%
4.7%
11.0%
5.4%
Earnings
May 06, 2025
MISS by (51.4%)
8 Beat & 2 Miss

TM Stock Financials

TM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$312.6B +21.4% YoY

Operating Income

$37.1B +45.9% YoY

Net Income

$34.3B +101.7% YoY

TM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$29.2B +42.3% YoY

Capital Expenditure (CAPEX)

($35.0B) +36.2% YoY

Free Cash Flow (FCF)

($5,836.2M) +12.2% YoY

TM Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$312.6B 21.4% YoY
$64.9B 48.4% YoY
20.8% margin
Cost of revenue
$247.6B 15.8% YoY
Operating income
$37.1B 45.9% YoY
11.9% margin
Other: $7,595.1M
Net interest: $3,578.9M
Operating expenses
$27.8B 11.9% YoY
Pre-tax income
$48.3B 89.8% YoY
15.4% margin
Net income
$34.3B 101.7% YoY
11.0% margin
Income tax
$13.1B
27.2% tax rate
R&D
$8,333.8M (3.2%) YoY
2.7% of revenue
SG&A
$19.5B (21.6%) YoY
6.2% of revenue

TM Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$595.4B
Current assets ($229.4B, 38.5% of total)
$93.3B (15.7%)
$98.9B (16.6%)
Other current assets
$37.2B (6.3%)
Non-current assets ($366.0B, 61.5% of total)
$113.0B (19.0%)
$8,954.6M (1.5%)
Other non-current assets
$146.4B (24.6%)
Financial position
$148.3B
$93.3B$241.6B
Cash & Short-term Investments
Total Debt

TM Stock Ratios

TM Earnings Surprises

Crunching data... Almost there!

TM Dividends

TM Dividend Yield

Crunching data... Almost there!

TM Dividend Per Share

Competing with TM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$250.6B
5.9
$1,515.1
724.4% undervalued
(22.9%)
¥46.4T
(¥1,865.0B)
12.0%
(4.0%)
21.1%
11.0%
103.5%
$968.7B
6.3
$20.0
93.0% overvalued
51.3%
$97.7B
$3,648.0M
0.9%
3.7%
17.9%
9.5%
11.1%
$85.0B
6.9
$39.1
91.6% overvalued
13.0%
€6,677.1M
€719.6M
11.8%
10.8%
50.1%
50.3%
0.0%
$55.4B
5.9
$60.3
27.2% undervalued
16.6%
$187.4B
($5,980.0M)
9.1%
(3.2%)
12.5%
9.2%
1.5%
$43.7B
5.6
$113.3
312.1% undervalued
(21.9%)
¥21.8T
(¥221.4B)
12.2%
(1.0%)
21.5%
7.2%
0.0%
$38.5B
4.9
$15.1
60.3% undervalued
(23.2%)
$185.0B
$6,739.0M
5.0%
3.6%
8.4%
3.1%
358.6%
$37.9B
6.0
$41.3
234.6% undervalued
(50.3%)
€274.6B
€11.5B
(16.5%)
4.2%
19.4%
24.4%
45.3%
$27.5B
5.9
$19.4
29.0% overvalued
(27.2%)
CN¥141.9B
CN¥18.8B
42.2%
13.2%
21.5%
(61.8%)
23.4%
$12.8B
4.6
$5.5
52.2% overvalued
5.5%
$4,970.0M
($2,857.0M)
12.1%
(57.5%)
(25.6%)
(71.7%)
73.5%
$9,685.6M
4.9
$20.1
0.8% overvalued
121.3%
CN¥37.8B
CN¥0.0
66.1%
0.0%
11.5%
(54.3%)
48.1%
$5,501.6M
4.6
$1.3
39.4% overvalued
(34.0%)
$807.8M
($2,903.5M)
35.7%
(359.4%)
(114.3%)
(77.8%)
53.8%

FAQ

What is Toyota Motor Corporation (TM) stock rating?

As of today, Toyota Motor Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Toyota Motor Corporation (TM) a good stock to buy?

As of today, Toyota Motor Corporation has a Good stock rating, which is 724.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.