Value Sense
TMUS
T-Mobile US, Inc. (TMUS)
Last Price$272.81.2%
Market Cap$320.9B
LTM PEG 1Y
2.6x
5Y avg
4.8x
Telecommunications Services industry median
0.1x
Stock quality & Intrinsic value
7/10
(0.7%) overvalued
TMUS
is (67.3%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

T-Mobile US, Inc. PEG 1Y

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
PEG 1Y
3.7x
4.1x
1.2x
1.5x
1.0x
0.6x
(2,817.9x)
18.2x
6.3x
3.6x
2.5x
1.1x
2.1x
5.7x
4.6x
11.9x
2.5x
2.6x
TMUS
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for TMUS and see if it's the right time to invest.
Dive in

T-Mobile US, Inc. (TMUS) PEG 1Y comparison analysis

General

LTM PEG 1Y

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

T-Mobile US, Inc. logo
T-Mobile US, Inc.TMUS
3.0x
3.6%
38.2%
13.9%
Median Peer Set
1.1x
1.6%
5.5%
9.3%
Charter Communications, Inc. logo
Charter Communications, Inc.CHTR
16.9x
0.9%
16.3%
9.2%
BCE Inc. logo
BCE Inc.BCE
3.7x
(1.6%)
(26.3%)
9.2%
Telefónica, S.A. logo
Telefónica, S.A.TEF
2.2x
4.3%
N/A
(2.2%)
AT&T Inc. logo
AT&T Inc.T
1.8x
1.4%
N/A
11.8%
Comcast Corporation logo
Comcast CorporationCMCSA
1.4x
1.8%
11.0%
13.1%
Verizon Communications Inc. logo
Verizon Communications Inc.VZ
0.8x
0.6%
50.4%
13.0%
Orange S.A. logo
Orange S.A.ORAN
0.3x
4.2%
19.5%
5.5%
Chunghwa Telecom Co., Ltd. logo
Chunghwa Telecom Co., Ltd.CHT
0.0x
55.7%
(3.4%)
16.6%
América Móvil, S.A.B. de C.V. logo
América Móvil, S.A.B. de C.V.AMX
0.0x
9.6%
16.3%
9.3%
Vodafone Group Public Limited Company logo
Vodafone Group Public Limited CompanyVOD
0.0x
(16.3%)
(88.6%)
3.1%

TMUS key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
1,038.4
38.8%
1,546.9
49.0%
2,235.7
44.5%
2,751.5
23.1%
3,480.5
26.5%
4,069.4
16.9%
4,847.4
19.1%
5,101.3
5.2%
24,420.0
378.7%
29,564.0
21.1%
32,053.0
8.4%
37,490.0
17.0%
40,604.0
8.3%
43,310.0
6.7%
44,998.0
3.9%
68,397.0
52.0%
80,118.0
17.1%
79,571.0
(0.7%)
78,558.0
(1.3%)
81,400.0
3.6%
Cost of Goods Sold (COGS)584.1922.21,244.71,561.92,004.32,317.92,913.42,930.112,255.015,409.014,898.016,550.017,708.018,354.018,521.028,266.036,605.036,206.032,671.00.0
Gross Profit
% margin
454.3
43.8%
624.7
40.4%
991.0
44.3%
1,189.6
43.2%
1,476.2
42.4%
1,751.5
43.0%
1,934.0
39.9%
2,171.2
42.6%
12,165.0
49.8%
14,155.0
47.9%
17,155.0
53.5%
20,940.0
55.9%
22,896.0
56.4%
24,956.0
57.6%
26,477.0
58.8%
40,131.0
58.7%
43,513.0
54.3%
43,365.0
54.5%
45,887.0
58.4%
81,400.0
100.0%
Operating Expenses32.2387.5530.9721.8940.91,032.61,182.81,338.211,007.013,280.014,877.017,621.018,243.019,647.020,755.033,077.036,621.035,258.031,621.063,390.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0200.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)162.5243.6352.0447.6567.7621.7644.0696.87,382.08,863.010,189.011,378.012,259.013,161.014,139.018,926.020,238.021,607.021,311.020,818.0
Operating Income
% margin
422.2
40.7%
237.3
15.3%
460.1
20.6%
467.8
17.0%
535.3
15.4%
718.9
17.7%
747.5
15.4%
824.0
16.2%
996.0
4.1%
1,416.0
4.8%
2,065.0
6.4%
4,050.0
10.8%
4,888.0
12.0%
5,309.0
12.3%
5,722.0
12.7%
6,636.0
9.7%
6,892.0
8.6%
6,543.0
8.2%
14,266.0
18.2%
18,010.0
22.1%
Interest Income0.00.00.022.92.62.02.01.6189.0359.0420.013.017.019.024.029.020.03,364.00.00.0
Interest Expense0.00.0116.0116.0270.3263.1261.1275.51,223.01,351.01,496.01,730.01,671.01,357.01,135.02,730.03,362.03,364.03,335.03,411.0
Pre-tax Income326.190.5223.5279.4263.7312.3479.7607.551.0413.0978.02,327.03,161.03,917.04,603.03,530.03,351.03,146.010,999.014,712.0
Income Tax
% effective tax rate
127.4
39.1%
36.7
40.6%
123.1
55.1%
130.0
46.5%
86.8
32.9%
118.9
38.1%
178.3
37.2%
213.3
35.1%
16.0
31.4%
166.0
40.2%
245.0
25.1%
867.0
37.3%
(1,375.0)
(43.5%)
1,029.0
26.3%
1,135.0
24.7%
786.0
22.3%
327.0
9.8%
556.0
17.7%
2,682.0
24.4%
3,373.0
22.9%
Net Income
% margin
198.7
19.1%
53.8
3.5%
100.4
4.5%
149.4
5.4%
176.8
5.1%
193.4
4.8%
301.3
6.2%
394.2
7.7%
35.0
0.1%
247.0
0.8%
733.0
2.3%
1,460.0
3.9%
4,536.0
11.2%
2,888.0
6.7%
3,468.0
7.7%
3,064.0
4.5%
3,024.0
3.8%
2,590.0
3.3%
8,317.0
10.6%
11,339.0
13.9%
EPS0.470.070.580.861.001.081.672.170.050.310.831.715.393.404.052.682.422.077.029.70
Diluted EPS0.410.070.560.840.981.081.662.160.050.300.821.695.203.364.012.652.412.066.939.66
EBITDA
% margin
510.1
49.1%
372.3
24.1%
638.3
28.6%
1,316.1
47.8%
911.8
26.2%
1,799.4
44.2%
1,261.4
26.0%
1,515.9
29.7%
4,783.0
19.6%
6,194.0
21.0%
7,014.0
21.9%
10,325.0
27.5%
10,637.0
26.2%
11,991.0
27.7%
12,354.0
27.5%
23,578.0
34.5%
26,382.0
32.9%
27,133.0
34.1%
26,933.0
34.3%
31,042.0
38.1%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is T-Mobile US, Inc.'s PEG 1Y?

As of today, Microsoft Corp's last 12-month PEG 1Y is 2.6x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual PEG 1Y for T-Mobile US, Inc. have been 5.1x over the past three years, and 5.0x over the past five years.

2) Is T-Mobile US, Inc.'s PEG 1Y Good?

As of today, T-Mobile US, Inc.'s PEG 1Y is 2.6x, which is higher than industry median of 0.1x. It indicates that T-Mobile US, Inc.'s PEG 1Y is Bad.

3) How does T-Mobile US, Inc.'s PEG 1Y compare to its peers?

As of today, T-Mobile US, Inc.'s PEG 1Y is 2.6x, which is higher than peer median of 1.1x. The list of peers includes CHTR, BCE, TEF, T, CMCSA, VZ, ORAN, CHT, AMX, VOD.