Last Price$173.0(4.2%)
Market Cap$917.5B
LTM Cost of Goods Sold (COGS)
$39.8B
YoY Growth
+25.8%
3Y CAGR
+13.1%
5Y CAGR
+16.3%
Stock quality & Intrinsic value
8/10
219.2% undervalued
Taiwan Semiconductor Manufacturing Company Limited Cost of Goods Sold (COGS)
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Goods Sold (COGS) | $4,585.8M | $4,939.8M | $5,473.9M | $6,080.8M | $5,033.1M | $6,739.3M | $7,920.8M | $8,978.5M | $10.6B | $12.7B | $13.6B | $14.7B | $15.8B | $17.7B | $18.7B | $21.3B | $27.5B | $30.8B | $31.6B | $39.5B |
Overvalued or undervalued?
Check the intrinsic value for TSM
and see if it's the right time to invest.
Taiwan Semiconductor Manufacturing Company Limited (TSM) Cost of Goods Sold (COGS) comparison analysis
General
LTM Cost of Goods Sold (COGS)
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Taiwan Semiconductor Manufacturing Company LimitedTSM
$39.8B
25.8%
18.6%
17.3%
Median Peer Set
$14.7B
9.7%
6.5%
15.6%
NVIDIA CorporationNVDA
$32.6B
96.4%
51.2%
51.1%
Broadcom Inc.AVGO
$20.5B
84.6%
24.6%
15.2%
Micron Technology, Inc.MU
$20.1B
8.5%
5.0%
8.8%
QUALCOMM IncorporatedQCOM
$17.9B
11.0%
5.9%
16.0%
ASML Holding N.V.ASML
$14.9B
2.6%
16.1%
16.1%
Applied Materials, Inc.AMAT
$14.4B
2.9%
4.5%
11.3%
Advanced Micro Devices, Inc.AMD
$12.6B
11.7%
14.0%
26.7%
Texas Instruments IncorporatedTXN
$6,547.0M
0.7%
3.1%
4.6%
Analog Devices, Inc.ADI
$4,378.0M
0.8%
7.1%
17.8%
Arm Holdings plc American Depositary SharesARM
$196.0M
40.0%
N/A
N/A
TSM key stats
USD
TWD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,239.4 3.8% | 9,702.8 17.8% | 9,796.0 1.0% | 10,583.9 8.0% | 8,944.6 (15.5%) | 13,306.4 48.8% | 14,522.5 9.1% | 16,901.1 16.4% | 20,095.8 18.9% | 25,137.7 25.1% | 26,539.3 5.6% | 29,379.1 10.7% | 32,089.5 9.2% | 34,207.1 6.6% | 34,617.6 1.2% | 45,489.9 31.4% | 56,818.6 24.9% | 76,138.5 34.0% | 69,340.4 (8.9%) | 90,043.9 29.9% |
| Cost of Goods Sold (COGS) | 4,585.8 | 4,939.8 | 5,473.9 | 6,080.8 | 5,033.1 | 6,739.3 | 7,920.8 | 8,978.5 | 10,638.9 | 12,690.2 | 13,627.1 | 14,662.4 | 15,844.3 | 17,694.2 | 18,677.1 | 21,334.9 | 27,484.8 | 30,791.1 | 31,647.2 | 39,509.1 |
% margin | 3,653.6 44.3% | 4,762.9 49.1% | 4,322.1 44.1% | 4,503.2 42.5% | 3,911.5 43.7% | 6,567.1 49.4% | 6,601.7 45.5% | 7,922.6 46.9% | 9,456.9 47.1% | 12,447.5 49.5% | 12,912.2 48.7% | 14,716.8 50.1% | 16,245.2 50.6% | 16,513.0 48.3% | 15,940.5 46.0% | 24,154.9 53.1% | 29,333.8 51.6% | 45,347.5 59.6% | 37,693.2 54.4% | 50,534.8 56.1% |
| Operating Expenses | 841.8 | 872.6 | 929.9 | 1,185.4 | 1,130.1 | 1,518.5 | 1,785.6 | 1,944.4 | 2,409.7 | 2,665.8 | 2,789.7 | 3,003.9 | 3,551.2 | 3,742.0 | 3,861.4 | 4,903.0 | 6,057.0 | 7,637.0 | 8,136.0 | 9,404.8 |
| Research & Development Expenses (R&D) | 433.2 | 491.4 | 544.9 | 682.4 | 653.1 | 942.2 | 1,150.4 | 1,311.5 | 1,619.7 | 1,872.5 | 2,062.2 | 2,207.0 | 2,650.5 | 2,848.9 | 2,957.7 | 3,718.9 | 4,464.7 | 5,490.8 | 5,849.8 | 6,352.2 |
| Selling, General & Administrative Expenses (SG&A) | 408.6 | 381.2 | 385.0 | 503.0 | 477.1 | 576.3 | 635.3 | 632.9 | 789.2 | 791.5 | 721.2 | 796.4 | 892.0 | 870.8 | 908.7 | 1,208.2 | 1,592.4 | 2,133.8 | 2,292.3 | 3,014.3 |
% margin | 2,811.8 34.1% | 3,890.3 40.1% | 3,392.2 34.6% | 3,317.8 31.3% | 2,781.3 31.1% | 5,048.5 37.9% | 4,816.1 33.2% | 5,978.1 35.4% | 7,049.6 35.1% | (9,750.5) (38.8%) | (10,069.6) (37.9%) | (11,714.3) (39.9%) | 12,657.9 39.4% | 12,723.6 37.2% | 12,058.1 34.8% | 19,251.9 42.3% | 23,264.9 40.9% | 37,710.5 49.5% | 29,557.2 42.6% | 41,130.0 45.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 170.3 | 78.7 | 52.8 | 50.3 | 29.3 | 61.8 | 90.0 | 129.9 | 195.8 | 310.7 | 487.4 | 523.8 | 306.3 | 204.3 | 754.1 | 1,934.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 19.5 | 11.8 | 13.5 | 21.3 | 32.0 | 89.1 | 106.6 | 100.4 | 102.5 | 109.3 | 101.2 | 105.2 | 70.7 | 193.8 | 395.2 | 384.9 | 0.0 |
| Pre-tax Income | 2,913.6 | 4,076.7 | 3,693.4 | 3,541.3 | 2,887.2 | 5,400.4 | 4,935.6 | 6,209.0 | 7,253.5 | 9,955.0 | 11,025.5 | 11,962.3 | 13,005.1 | 13,184.2 | 12,612.8 | 19,863.1 | 23,735.4 | 38,481.1 | 31,412.8 | 43,736.6 |
% effective tax rate | 19.5 0.7% | 237.6 5.8% | 355.6 9.6% | 347.8 9.8% | 181.4 6.3% | 253.4 4.7% | 363.7 7.4% | 590.7 9.5% | 924.6 12.7% | 1,262.6 12.7% | 1,380.4 12.5% | 1,599.9 13.4% | 1,739.5 13.4% | 1,536.5 11.7% | 1,439.8 11.4% | 2,262.8 11.4% | 2,364.3 10.0% | 4,281.0 11.1% | 4,535.7 14.4% | 7,261.5 16.6% |
% margin | 2,892.4 35.1% | 3,882.5 40.0% | 3,314.9 33.8% | 3,174.8 30.0% | 2,698.3 30.2% | 5,125.6 38.5% | 4,563.4 31.4% | 5,618.3 33.2% | 6,333.2 31.5% | 8,696.2 34.6% | 9,645.7 36.3% | 10,359.5 35.3% | 11,264.4 35.1% | 11,645.9 34.0% | 11,170.4 32.3% | 17,348.4 38.1% | 21,202.4 37.3% | 33,393.7 43.9% | 27,320.6 39.4% | 36,501.2 40.5% |
| EPS | 0.11 | 0.15 | 0.12 | 0.12 | 0.10 | 0.21 | 0.18 | 0.22 | 0.24 | 0.34 | 0.37 | 0.40 | 0.43 | 0.45 | 0.43 | 0.68 | 0.82 | 1.32 | 1.05 | 1.41 |
| Diluted EPS | 0.11 | 0.15 | 0.12 | 0.12 | 0.10 | 0.21 | 0.18 | 0.22 | 0.24 | 0.34 | 0.37 | 0.40 | 0.43 | 0.45 | 0.43 | 0.68 | 0.82 | 1.32 | 1.05 | 1.41 |
% margin | 5,108.9 62.0% | 6,142.8 63.3% | 5,738.8 58.6% | 5,857.2 55.3% | 5,341.9 59.7% | 8,126.1 61.1% | 8,588.0 59.1% | 10,548.6 62.4% | 12,466.2 62.0% | 16,530.4 65.8% | 17,996.5 67.8% | 18,893.7 64.3% | 21,556.9 67.2% | 22,886.9 66.9% | 21,907.6 63.3% | 31,079.5 68.3% | 38,847.5 68.4% | 53,319.6 70.0% | 48,714.4 70.3% | 61,750.0 68.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS)?
As of today, Taiwan Semiconductor Manufacturing Company Limited's last 12-month Cost of Goods Sold (COGS) is $39.8B, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS) growth rate?
Over the last year, Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS) growth was 25.8%. The average annual Cost of Goods Sold (COGS) growth rates for Taiwan Semiconductor Manufacturing Company Limited have been 17.9% over the past three years, 16.3% over the past five years.
3) Is Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS) growth rate Good?
Over the last year, Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS) growth was 25.8%, which is higher than industry growth of 0.1%. It indicates that Taiwan Semiconductor Manufacturing Company Limited's Cost of Goods Sold (COGS) growth is Good.