TU Rating

TU Intrinsic Value

Key Highlights:
As of Mar 11, 2025 TU Relative Value is $7.6, which is overvalued by 50.8%, compared to current share price of $15.4.
As of Mar 11, 2025 TU DCF Value is $21.2, which is undervalued by 38.0%, compared to current share price of $15.4.
Methodology
Price per share, $
Current share price
15.4

TU Share Price History

1W (0.2%)
1M 5.3%
6M (5.7%)
YTD (8.2%)
1Y (6.5%)
3Y (31.1%)
5Y 14.9%
10Y 49.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
CA$20.1B
Shares Outstanding
1,522M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

TU Stock Financials

TU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$14.7B +0.7% YoY

Operating Income

$2.0B +18.7% YoY

Net Income

$0.7B +18.1% YoY

TU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,532.4M +7.7% YoY

Capital Expenditure (CAPEX)

($2,468.4M) +17.4% YoY

Free Cash Flow (FCF)

$1,064.0M -16.3% YoY

TU Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$14.7B 0.7% YoY
$9,109.8M 0.3% YoY
62.1% margin
Cost of revenue
$5,567.2M 1.4% YoY
Operating income
$2,043.5M 18.7% YoY
13.9% margin
Other: $146.5M
Net interest: $1,002.1M
Operating expenses
$7,066.3M (4.1%) YoY
Pre-tax income
$894.9M 12.8% YoY
6.1% margin
Net income
$723.7M 18.1% YoY
4.9% margin
Income tax
$211.3M
23.6% tax rate
SG&A
$4,304.9M (3.9%) YoY
29.3% of revenue

TU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$40.3B
Current assets ($4,619.0M, 11.5% of total)
$603.9M (1.5%)
$2,998.5M (7.4%)
Other current assets
$1,016.6M (2.5%)
Non-current assets ($35.7B, 88.5% of total)
$735.2M (1.8%)
$14.3B (35.5%)
Other non-current assets
$8,640.4M (21.4%)
Financial position
$20.1B
$603.9M$20.7B
Cash & Short-term Investments
Total Debt

TU Stock Ratios

TU Earnings Surprises

Crunching data... Almost there!

TU Dividends

TU Dividend Yield

Crunching data... Almost there!

TU Dividend Per Share

Competing with TU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$23.4B
5.8
$14.4
6.2% overvalued
(6.5%)
CA$20.1B
CA$1,078.0M
0.7%
5.4%
39.2%
5.3%
177.3%
$301.6B
7.4
$57.8
77.5% overvalued
58.0%
$81.4B
$9,982.0M
3.6%
12.3%
55.1%
7.8%
184.6%
$187.9B
5.7
$25.1
3.6% overvalued
58.8%
$122.3B
$18.5B
(0.1%)
15.1%
59.8%
5.7%
117.2%
$182.3B
6.1
$111.2
156.1% undervalued
15.5%
$134.8B
$18.9B
0.6%
14.0%
59.9%
7.1%
167.4%
$137.5B
6.0
$90.8
152.7% undervalued
(14.8%)
$123.7B
$13.5B
1.8%
10.9%
64.1%
8.2%
114.9%
$51.6B
6.4
$516.8
45.2% undervalued
19.3%
$55.1B
$3,161.0M
0.9%
5.7%
55.0%
15.5%
476.6%
$44.9B
5.8
$65.9
354.2% undervalued
(21.2%)
MX$833.0B
MX$54.2B
0.2%
6.5%
61.8%
11.5%
158.5%
$30.2B
5.4
$44.4
14.7% undervalued
3.7%
NT$190.3B
NT$46.1B
(13.4%)
24.2%
18.9%
8.6%
11.3%
$27.4B
6.6
$26.7
159.5% undervalued
(8.7%)
€73.8B
€4,707.0M
(1.1%)
6.4%
46.4%
21.9%
25.1%
$25.8B
5.9
$17.1
271.0% undervalued
15.0%
€41.3B
€5,093.0M
1.6%
12.3%
72.0%
3.7%
197.9%
$25.1B
6.7
$56.1
508.7% undervalued
9.6%
€63.0B
€24.8B
(30.7%)
39.3%
32.3%
6.4%
95.4%

FAQ

What is TELUS Corporation (TU) stock rating?

As of today, TELUS Corporation has a stock rating of 6 (out of 10), which is considered Good.

is TELUS Corporation (TU) a good stock to buy?

As of today, TELUS Corporation has a Good stock rating, which is 6.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.