Last Price$105.8(2.4%)
Market Cap$6,228.0M
LTM ROIC - WACC
3.7%
5Y avg
10.4%
Paper, Lumber & Forest Products industry
median
(0.3%)
Stock quality & Intrinsic value
6/10
0.1% undervalued
UFP Industries, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 2.2% | 2.6% | (4.0%) | (7.1%) | (5.7%) | (6.4%) | (7.3%) | (7.3%) | (3.9%) | (2.3%) | (0.4%) | 0.5% | 0.7% | 2.1% | 4.1% | 10.2% | 20.4% | 18.8% | 9.3% | 8.6% |
Overvalued or undervalued?
Check the intrinsic value for UFPI
and see if it's the right time to invest.
UFP Industries, Inc. (UFPI) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
UFP Industries, Inc.UFPI
3.7%
(7.8%)
(10.1%)
6.2%
Median Peer Set
(1.8%)
(3.3%)
(18.1%)
(0.1%)
Sylvamo CorporationSLVM
17.1%
1.4%
22.1%
8.0%
Suzano S.A.SUZ
9.4%
(17.6%)
(36.3%)
35.4%
Mativ Holdings, Inc.MATV
0.4%
(2.2%)
(84.2%)
(2.5%)
Mercer International Inc.MERC
0.2%
2.5%
(65.2%)
(4.2%)
Glatfelter CorporationGLT
(0.7%)
(7.1%)
(59.6%)
(5.7%)
Clearwater Paper CorporationCLW
(2.8%)
(33.6%)
83.1%
14.2%
Alcoa CorporationAA
(4.6%)
12.7%
N/A
0.5%
West Fraser Timber Co. Ltd.WFG
(11.4%)
(4.3%)
(96.3%)
(0.1%)
Jewett-Cameron Trading Company Ltd.JCTCF
(13.1%)
(13.7%)
N/A
(0.0%)
Enviva Inc.EVA
(26.3%)
10.1%
263.4%
(57.0%)
UFPI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,691.5 9.7% | 2,664.6 (1.0%) | 2,513.2 (5.7%) | 2,232.4 (11.2%) | 1,673.0 (25.1%) | 1,890.9 13.0% | 1,822.3 (3.6%) | 2,054.9 12.8% | 2,470.4 20.2% | 2,660.3 7.7% | 2,887.1 8.5% | 3,240.5 12.2% | 3,941.2 21.6% | 4,489.2 13.9% | 4,416.0 (1.6%) | 5,154.0 16.7% | 8,636.1 67.6% | 9,626.7 11.5% | 7,218.4 (25.0%) | 6,652.3 (7.8%) |
| Cost of Goods Sold (COGS) | 2,332.3 | 2,282.9 | 2,204.1 | 1,976.9 | 1,430.2 | 1,660.9 | 1,622.6 | 1,829.8 | 2,189.9 | 2,335.0 | 2,487.2 | 2,765.9 | 3,398.4 | 3,896.3 | 3,730.5 | 4,353.7 | 7,229.2 | 7,837.3 | 5,799.4 | 5,425.6 |
% margin | 359.3 13.3% | 381.7 14.3% | 309.0 12.3% | 255.5 11.4% | 242.8 14.5% | 230.0 12.2% | 199.7 11.0% | 225.1 11.0% | 280.6 11.4% | 325.3 12.2% | 399.9 13.9% | 474.6 14.6% | 542.8 13.8% | 592.9 13.2% | 685.5 15.5% | 800.3 15.5% | 1,407.0 16.3% | 1,789.5 18.6% | 1,418.9 19.7% | 1,226.7 18.4% |
| Operating Expenses | 235.7 | 258.6 | 255.5 | 237.1 | 199.9 | 197.6 | 181.4 | 187.2 | 205.9 | 231.4 | 264.3 | 310.2 | 362.2 | 392.7 | 438.3 | 444.6 | 669.4 | 839.3 | 766.6 | 734.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 235.7 | 258.6 | 255.5 | 228.6 | 200.0 | 197.6 | 181.4 | 184.9 | 204.4 | 229.8 | 264.3 | 310.2 | 362.2 | 392.7 | 438.3 | 444.6 | 682.3 | 832.1 | 766.6 | 735.0 |
% margin | 123.6 4.6% | 123.1 4.6% | 53.5 2.1% | 18.4 0.8% | 42.8 2.6% | 30.3 1.6% | 18.4 1.0% | 31.2 1.5% | 74.3 3.0% | 97.4 3.7% | 135.5 4.7% | 164.4 5.1% | 181.5 4.6% | 207.3 4.6% | 244.9 5.5% | 345.8 6.7% | 737.6 8.5% | 950.2 9.9% | 652.3 9.0% | 492.2 7.4% |
| Interest Income | 0.0 | 0.0 | 2.2 | 0.8 | 0.4 | 0.3 | 0.6 | 0.5 | 0.6 | 2.2 | 0.3 | 0.5 | 0.7 | 1.4 | 1.9 | 2.4 | 6.5 | 0.7 | 39.9 | 60.5 |
| Interest Expense | 13.9 | 13.6 | 17.1 | 12.1 | 4.6 | 3.2 | 3.2 | 4.1 | 4.9 | 4.3 | 5.1 | 4.6 | 6.2 | 8.9 | 8.7 | 9.3 | 11.2 | 15.4 | 12.8 | 12.7 |
| Pre-tax Income | 110.8 | 112.1 | 38.6 | 7.1 | 38.6 | 27.0 | 8.8 | 41.1 | 70.3 | 95.7 | 131.0 | 160.7 | 176.0 | 197.9 | 240.7 | 341.0 | 726.3 | 934.8 | 671.2 | 540.2 |
% effective tax rate | 41.1 37.1% | 38.8 34.6% | 15.4 39.9% | 1.7 23.6% | 13.9 35.9% | 7.2 26.6% | 2.9 32.5% | 15.1 36.7% | 24.5 34.8% | 34.1 35.7% | 45.9 35.0% | 55.2 34.3% | 52.0 29.5% | 45.4 23.0% | 58.3 24.2% | 87.1 25.5% | 174.0 24.0% | 229.9 24.6% | 156.8 23.4% | 125.6 23.3% |
% margin | 67.4 2.5% | 70.1 2.6% | 21.0 0.8% | 4.3 0.2% | 24.3 1.5% | 17.4 0.9% | 4.5 0.2% | 23.9 1.2% | 43.1 1.7% | 57.6 2.2% | 80.6 2.8% | 101.2 3.1% | 119.5 3.0% | 148.6 3.3% | 179.7 4.1% | 246.8 4.8% | 535.6 6.2% | 692.7 7.2% | 514.3 7.1% | 414.6 6.2% |
| EPS | 1.22 | 1.24 | 0.37 | 0.08 | 0.42 | 0.30 | 0.08 | 0.40 | 0.72 | 0.96 | 1.33 | 1.66 | 1.95 | 2.46 | 2.91 | 4.00 | 8.61 | 11.05 | 8.20 | 7.37 |
| Diluted EPS | 1.18 | 1.21 | 0.36 | 0.08 | 0.42 | 0.30 | 0.08 | 0.40 | 0.72 | 0.95 | 1.33 | 1.65 | 1.94 | 2.46 | 2.91 | 4.00 | 8.59 | 10.97 | 8.07 | 7.08 |
% margin | 157.2 5.8% | 162.0 6.1% | 103.2 4.1% | 66.6 3.0% | 84.4 5.0% | 67.9 3.6% | 48.6 2.7% | 78.5 3.8% | 108.2 4.4% | 136.3 5.1% | 176.9 6.1% | 208.1 6.4% | 234.0 5.9% | 268.1 6.0% | 313.3 7.1% | 418.5 8.1% | 835.7 9.7% | 1,063.7 11.0% | 816.0 11.3% | 701.0 10.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is UFP Industries, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 3.7%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual ROIC - WACC for UFP Industries, Inc. have been 11.6% over the past three years, and 10.9% over the past five years.
2) Is UFP Industries, Inc.'s ROIC - WACC Good?
As of today, UFP Industries, Inc.'s ROIC - WACC is 3.7%, which is higher than industry median of (0.3%). It indicates that UFP Industries, Inc.'s ROIC - WACC is Good.