UNH
UnitedHealth Group Incorporated (UNH)
Last Price$467.1(1.7%)
Market Cap$436.0B
$398.3B
+8.4% YoY
$14.4B
-35.6% YoY
($24.6B)
Net Debt to FCF - (1.2x)
$20.7B
5.2% margin

UNH Income Statement

UNH Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$400.3B 8.9% YoY
$89.4B 2.9% YoY
22.3% margin
Cost of revenue
$310.9B 10.8% YoY
Operating income
$32.3B (0.2%) YoY
8.1% margin
Other: $16.1B
Net interest: $3,906.0M
Operating expenses
$57.1B 4.8% YoY
Pre-tax income
$20.1B (31.1%) YoY
5.0% margin
Net income
$14.4B (35.6%) YoY
3.6% margin
Income tax
$4,829.0M
(24.1%) tax rate
SG&A
$57.1B 4.5% YoY
14.3% of revenue

UNH Income statement key metrics

Annual
Quarterly
LTM

Revenue

$400.3B +8.9% YoY

Operating Income

$32.3B -0.2% YoY

Net Income

$14.4B -35.6% YoY

UNH Balance Sheet

UNH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$298.3B
Current assets ($25.3B, 8.5% of total)
Other current assets
$0.0 (0.0%)
Non-current assets ($273.0B, 91.5% of total)
Other non-current assets
$273.0B (91.5%)
Financial position
$47.0B
$25.3B$72.4B
Cash & Short-term Investments
Total Debt

UNH Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$298.3B +7.1% YoY

Liabilities

$195.7B -100.0% YoY

Shareholder's Equity

$102.6B +201.5% YoY

UNH Cash Flow Statement

UNH Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$25.4B$24.2B($20.5B)($3,512.0M)($61.0M)$25.5B

UNH Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$24.2B -16.7% YoY

Capital Expenditure (CAPEX)

($3,499.0M) +3.3% YoY

Free Cash Flow (FCF)

$20.7B -19.4% YoY

UNH Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
44,866.0
21.8%
70,671.0
57.5%
75,431.0
6.7%
81,186.0
7.6%
87,138.0
7.3%
94,155.0
8.1%
101,862.0
8.2%
110,618.0
8.6%
122,489.0
10.7%
130,474.0
6.5%
157,107.0
20.4%
184,828.0
17.6%
201,159.0
8.8%
226,247.0
12.5%
242,155.0
7.0%
255,639.0
5.6%
285,273.0
11.6%
322,132.0
12.9%
367,533.0
14.1%
400,278.0
8.9%
Cost of Goods Sold (COGS)32,725.053,907.056,203.061,839.079,788.085,227.092,274.082,749.092,129.097,041.0120,081.0141,454.0154,148.0172,401.0184,557.0190,141.0217,945.0244,545.0280,664.0310,879.0
% margin
12,141.0
27.1%
16,764.0
23.7%
19,228.0
25.5%
19,347.0
23.8%
7,350.0
8.4%
8,928.0
9.5%
9,588.0
9.4%
27,869.0
25.2%
30,360.0
24.8%
33,433.0
25.6%
37,026.0
23.6%
43,374.0
23.5%
47,011.0
23.4%
53,846.0
23.8%
57,598.0
23.8%
65,498.0
25.6%
67,328.0
23.6%
77,587.0
24.1%
86,869.0
23.6%
89,399.0
22.3%
Operating Expenses7,267.010,651.011,379.014,084.0991.01,064.01,124.018,615.020,737.023,159.026,005.030,094.031,802.036,502.037,913.044,595.045,682.051,182.054,511.057,112.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)7,134.09,981.010,583.013,103.012,734.014,270.015,557.00.00.00.00.00.00.00.00.00.00.00.054,628.057,112.0
5,373.0
12.0%
6,984.0
9.9%
7,849.0
10.4%
5,263.0
6.5%
6,359.0
7.3%
7,864.0
8.4%
8,464.0
8.3%
9,254.0
8.4%
9,623.0
7.9%
10,274.0
7.9%
11,021.0
7.0%
13,280.0
7.2%
15,209.0
7.6%
17,344.0
7.7%
19,685.0
8.1%
22,405.0
8.8%
23,970.0
8.4%
28,435.0
8.8%
32,358.0
8.8%
32,287.0
8.1%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense241.0456.0544.0639.0551.0481.0505.0632.0708.0618.0790.01,067.01,186.01,400.01,704.01,663.01,660.02,092.03,246.0(3,906.0)
Pre-tax Income5,132.06,528.07,305.04,624.05,808.07,383.07,959.08,622.08,915.09,656.010,231.012,213.014,023.015,944.017,981.020,742.022,310.026,343.029,112.020,071.0
% effective tax rate
1,832.0
35.7%
2,369.0
36.3%
2,651.0
36.3%
1,647.0
35.6%
1,986.0
34.2%
2,749.0
37.2%
2,817.0
35.4%
3,096.0
35.9%
3,242.0
36.4%
4,037.0
41.8%
4,363.0
42.6%
4,920.0
40.3%
3,200.0
22.8%
3,562.0
22.3%
3,742.0
20.8%
4,973.0
24.0%
4,578.0
20.5%
5,704.0
21.7%
5,968.0
20.5%
(4,829.0)
(24.1%)
% margin
3,300.0
7.4%
4,159.0
5.9%
4,654.0
6.2%
2,977.0
3.7%
3,822.0
4.4%
4,634.0
4.9%
5,142.0
5.0%
5,526.0
5.0%
5,625.0
4.6%
5,619.0
4.3%
5,813.0
3.7%
7,237.0
3.9%
10,558.0
5.2%
11,986.0
5.3%
13,839.0
5.7%
15,403.0
6.0%
17,285.0
6.1%
20,120.0
6.2%
22,381.0
6.1%
14,405.0
3.6%
EPS2.443.093.552.453.274.144.815.385.595.786.107.3710.9512.4514.5516.2818.3321.5424.1215.51
Diluted EPS2.312.973.422.403.244.104.735.285.505.706.017.2510.7212.1914.3316.0318.0821.1823.8615.51
% margin
5,533.0
12.3%
7,654.0
10.8%
8,645.0
11.5%
6,244.0
7.7%
7,350.0
8.4%
8,928.0
9.5%
9,588.0
9.4%
10,563.0
9.5%
10,998.0
9.0%
11,752.0
9.0%
12,714.0
8.1%
14,985.0
8.1%
17,454.0
8.7%
19,772.0
8.7%
22,405.0
9.3%
25,296.0
9.9%
27,073.0
9.5%
31,835.0
9.9%
32,517.0
8.8%
9,769.0
2.4%