Last Price$8.91.0%
Market Cap$24.5B
$68.3B
-30.7% YoY
$12.6B
+471.4% YoY
$49.8B
Net Debt to FCF - 1.8x
$26.9B
39.3% margin
VOD Income Statement
VOD Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$39.8B (19.7%) YoY
Cost of revenue
$26.5B (20.7%) YoY
Pre-tax income
$1,757.2M (87.4%) YoY
4.4% margin
VOD Income statement key metrics
Annual
Quarterly
LTM
VOD Balance Sheet
VOD Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$155.7B
Current assets ($42.7B, 27.4% of total)
$11.4B (7.3%)
$6,391.6M (4.1%)
Other current assets
$24.9B (16.0%)
Non-current assets ($113.1B, 72.6% of total)
$11.9B (7.6%)
$30.7B (19.7%)
$15.0B (9.6%)
Other non-current assets
$55.4B (35.6%)
Financial position
$51.8B
Cash & Short-term
Investments
Total Debt
VOD Balance Sheet Metrics
Annual
Quarterly
LTM
VOD Cash Flow Statement
VOD Cash Flow Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
($5,981.0M) Net Change in Cash
VOD Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$18.0B -1.9% YoY
Capital Expenditure (CAPEX)
($7,441.0M) -6.6% YoY
Free Cash Flow (FCF)
$10.5B +0.2% YoY
VOD Financials
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 48,968.0 (17.1%) | 51,269.9 4.7% | 58,793.1 14.7% | 63,169.0 7.4% | 63,081.1 (0.1%) | 70,557.9 11.9% | 69,100.4 (2.1%) | 64,225.7 (7.1%) | 67,924.4 5.8% | 62,192.4 (8.4%) | 73,279.8 17.8% | 57,374.3 (21.7%) | 52,263.1 (8.9%) | 54,483.7 4.2% | 50,575.1 (7.2%) | 49,976.7 (1.2%) | 51,110.7 2.3% | 52,975.7 3.6% | 47,606.8 (10.1%) | 39,826.6 (16.3%) |
| Cost of Goods Sold (COGS) | 29,001.2 | 29,818.6 | 35,394.2 | 38,975.4 | 39,743.1 | 46,707.0 | 46,405.3 | 45,001.5 | 46,620.2 | 45,318.4 | 53,591.9 | 42,618.0 | 37,938.5 | 38,339.0 | 34,932.1 | 34,095.0 | 35,100.4 | 35,534.9 | 32,133.0 | 26,530.5 |
% margin | 19,966.8 40.8% | 21,451.2 41.8% | 23,398.9 39.8% | 24,193.6 38.3% | 23,338.0 37.0% | 23,850.9 33.8% | 22,695.1 32.8% | 19,224.2 29.9% | 21,304.2 31.4% | 16,874.0 27.1% | 19,687.9 26.9% | 14,756.3 25.7% | 14,324.6 27.4% | 16,144.7 29.6% | 15,643.0 30.9% | 15,881.8 31.8% | 16,010.2 31.3% | 17,440.8 32.9% | 15,473.8 32.5% | 13,296.1 33.4% |
| Operating Expenses | 7,984.5 | 9,218.1 | 9,502.1 | 11,300.9 | 11,548.3 | 5,478.4 | 5,005.9 | 5,097.2 | 12,209.4 | 24,068.6 | 16,165.0 | 12,259.6 | 9,977.3 | 11,079.0 | 17,463.7 | 12,849.2 | 8,804.9 | 10,660.2 | 283.3 | 9,320.7 |
| Research & Development Expenses (R&D) | 363.4 | 359.8 | 0.0 | 416.6 | 0.0 | 0.0 | 0.0 | 0.0 | 468.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5,242.2 | 5,967.2 | 6,496.6 | 6,904.8 | 7,337.4 | 13,182.8 | 4,981.8 | 11,226.8 | 12,924.7 | 11,804.0 | 15,967.2 | 12,154.6 | 10,796.9 | 10,677.7 | 10,772.7 | 10,694.5 | 11,125.4 | 11,194.9 | 10,444.0 | 9,157.0 |
% margin | 14,447.4 29.5% | (24,602.5) (48.0%) | (2,956.3) (5.0%) | 17,888.8 28.3% | 9,007.6 14.3% | 15,040.7 21.3% | 8,427.5 12.2% | 17,346.4 27.0% | 7,225.7 10.6% | 3,907.1 6.3% | 3,413.5 4.7% | 1,928.2 3.4% | 3,422.3 6.5% | 5,640.1 10.4% | 4,034.1 8.0% | 4,027.1 8.1% | 3,986.5 7.8% | 6,237.8 11.8% | 4,647.6 9.8% | 3,975.4 10.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 454.0 | 401.4 | 1,018.6 | 1,753.0 | 14.9 | 466.1 | 1,352.6 | 1,532.3 | 420.1 | 1,283.8 | 528.8 | 1,205.7 | 2,149.1 | 2,133.8 | 2,011.9 | 1,841.5 | 428.5 |
| Interest Expense | 1,615.3 | 0.0 | 1,589.7 | 2,175.8 | 2,151.6 | 2,398.9 | 646.1 | 2,963.0 | 2,732.6 | 2,521.6 | 3,012.6 | 2,974.2 | 1,542.7 | 1,256.5 | 2,418.4 | 2,818.1 | 2,985.5 | 2,804.5 | 2,684.2 | 2,980.7 |
| Pre-tax Income | 13,371.8 | (25,945.9) | (4,504.4) | 16,026.4 | 6,442.4 | 13,761.9 | 14,303.8 | 14,869.8 | 4,974.5 | (8,547.3) | 1,900.2 | (628.7) | 3,063.5 | 4,536.9 | (3,026.4) | 883.4 | 5,071.5 | 4,768.7 | 13,349.0 | 1,757.2 |
% effective tax rate | 3,430.6 25.7% | 4,157.5 (16.0%) | 4,580.0 (101.7%) | 3,997.2 24.9% | 1,705.6 26.5% | 88.8 0.6% | 2,451.7 17.1% | 3,298.9 22.2% | 3,946.0 79.3% | 26,893.9 (314.6%) | (8,269.1) (435.2%) | 4,717.6 (750.3%) | 5,227.3 170.6% | 1,028.3 22.7% | 1,732.7 (57.3%) | 1,389.0 157.2% | 4,508.0 88.9% | 1,545.8 32.4% | 501.0 3.8% | 54.2 3.1% |
% margin | 11,765.7 24.0% | (38,283.8) (74.7%) | (10,256.3) (17.4%) | 11,858.2 18.8% | 4,733.7 7.5% | 13,715.9 19.4% | 11,999.6 17.4% | 11,494.8 17.9% | 655.6 1.0% | 18,077.4 29.1% | 9,997.5 13.6% | (5,634.8) (9.8%) | (2,403.0) (4.6%) | 5,156.9 9.5% | (5,194.6) (10.3%) | (1,022.3) (2.0%) | 68.8 0.1% | 2,600.0 4.9% | 12,330.3 25.9% | 1,236.5 3.1% |
| EPS | 0.38 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
| Diluted EPS | 0.37 | (1.56) | (0.42) | 0.41 | 0.17 | 0.48 | 0.42 | 0.41 | 0.02 | 0.68 | 0.38 | (0.21) | (0.09) | 0.19 | (0.19) | (0.04) | 0.00 | 0.09 | 0.45 | 0.05 |
% margin | 24,587.6 50.2% | (14,440.3) (28.2%) | 6,700.6 11.4% | 28,949.3 45.8% | 19,496.3 30.9% | 27,554.0 39.1% | 17,689.2 25.6% | 20,350.8 31.7% | 6,735.1 9.9% | 5,844.8 9.4% | 16,826.9 23.0% | 14,936.8 26.0% | 15,586.4 29.8% | 17,817.7 32.7% | 10,186.6 20.1% | 15,644.0 31.3% | 15,871.4 31.1% | 15,109.3 28.5% | 12,257.4 25.7% | 16,033.9 40.3% |
FAQ
What is the Vodafone Group Public Limited Company (VOD) revenue?
The Vodafone Group Public Limited Company (VOD) revenue is $39.8B, reflecting a year-over-year (YoY) growth of -19.7% YoY.
What is the Vodafone Group Public Limited Company (VOD) Net Income?
The Vodafone Group Public Limited Company (VOD) Net Income is $1,236.5M, showcasing a YoY growth of -90.4% YoY.