Last Price$240.21.0%
Market Cap$23.0B
$1,557.4M
+4.3% YoY
$785.7M
-3.9% YoY
$892.6M
Net Debt to FCF - 1.0x
$874.5M
56.2% margin
VRSN Income Statement
VRSN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,557.4M 4.3% YoY
Cost of revenue
$191.4M (3.0%) YoY
Pre-tax income
$1,021.9M 4.6% YoY
65.6% margin
VRSN Income statement key metrics
Annual
Quarterly
LTM
VRSN Balance Sheet
VRSN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,406.5M
Current assets ($663.8M, 47.2% of total)
$599.9M (42.7%)
$0.0 (0.0%)
Other current assets
$63.9M (4.5%)
Non-current assets ($742.7M, 52.8% of total)
$0.0 (0.0%)
$233.8M (16.6%)
$145.0M (10.3%)
Other non-current assets
$363.9M (25.9%)
Financial position
$901.8M
Cash & Short-term
Investments
Total Debt
VRSN Balance Sheet Metrics
Annual
Quarterly
LTM
VRSN Cash Flow Statement
VRSN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($33.4M) Net Change in Cash
VRSN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$902.6M +5.7% YoY
Capital Expenditure (CAPEX)
($28.1M) -38.6% YoY
Free Cash Flow (FCF)
$874.5M +8.2% YoY
VRSN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,609.5 38.0% | 1,575.2 (2.1%) | 1,496.3 (5.0%) | 961.7 (35.7%) | 1,030.6 7.2% | 680.6 (34.0%) | 772.0 13.4% | 873.6 13.2% | 965.1 10.5% | 1,010.1 4.7% | 1,059.4 4.9% | 1,142.2 7.8% | 1,165.1 2.0% | 1,215.0 4.3% | 1,231.7 1.4% | 1,265.1 2.7% | 1,327.6 4.9% | 1,424.9 7.3% | 1,493.1 4.8% | 1,557.4 4.3% |
| Cost of Goods Sold (COGS) | 512.2 | 580.7 | 596.5 | 227.4 | 233.0 | 156.7 | 165.2 | 167.6 | 187.0 | 188.4 | 192.8 | 198.2 | 193.3 | 192.1 | 180.5 | 180.2 | 191.9 | 200.7 | 197.3 | 191.4 |
% margin | 1,097.3 68.2% | 994.5 63.1% | 899.8 60.1% | 734.4 76.4% | 797.6 77.4% | 523.9 77.0% | 606.7 78.6% | 706.0 80.8% | 778.1 80.6% | 821.7 81.3% | 866.6 81.8% | 943.9 82.6% | 971.8 83.4% | 1,022.8 84.2% | 1,051.2 85.3% | 1,084.9 85.8% | 1,135.6 85.5% | 1,224.2 85.9% | 1,295.8 86.8% | 1,366.0 87.7% |
| Operating Expenses | 872.1 | 886.5 | 1,163.0 | 555.6 | 467.6 | 274.8 | 261.8 | 249.4 | 249.8 | 257.3 | 260.6 | 257.4 | 264.0 | 255.4 | 245.1 | 260.7 | 268.8 | 281.1 | 295.2 | 307.8 |
| Research & Development Expenses (R&D) | 95.3 | 129.3 | 160.2 | 91.5 | 96.4 | 53.7 | 53.3 | 61.7 | 70.3 | 67.8 | 63.7 | 59.1 | 52.3 | 57.9 | 60.8 | 74.7 | 80.5 | 85.7 | 91.0 | 96.7 |
| Selling, General & Administrative Expenses (SG&A) | 675.1 | 634.4 | 552.8 | 373.5 | 359.0 | 221.1 | 208.6 | 187.7 | 179.5 | 189.5 | 196.9 | 198.3 | 211.7 | 197.6 | 184.3 | 186.0 | 188.3 | 195.4 | 204.2 | 211.1 |
% margin | 196.4 12.2% | 95.8 6.1% | (221.5) (14.8%) | 70.8 7.4% | 313.7 30.4% | 232.3 34.1% | 329.4 42.7% | 457.3 52.4% | 528.2 54.7% | 564.4 55.9% | 605.9 57.2% | 686.6 60.1% | 707.7 60.7% | 767.4 63.2% | 806.1 65.5% | 824.2 65.2% | 866.8 65.3% | 943.1 66.2% | 1,000.6 67.0% | 1,058.2 67.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 14.7 | 4.4 | 7.7 | 5.0 | 3.0 | 1.9 | 0.9 | 2.1 | 6.2 | 17.9 | 26.5 | 26.6 | 7.8 | 0.6 | 14.9 | 46.1 | 37.4 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 44.4 | 47.4 | 157.7 | 147.3 | 50.2 | 74.8 | 86.0 | 107.6 | 115.6 | 136.3 | 114.8 | 90.6 | 90.1 | 83.3 | 75.3 | 75.3 | 75.3 |
| Pre-tax Income | 243.2 | 136.7 | (127.7) | 123.3 | 281.3 | 95.4 | 193.6 | 412.7 | 456.8 | 483.3 | 487.7 | 581.2 | 599.0 | 729.5 | 758.8 | 750.2 | 782.2 | 880.2 | 976.5 | 1,021.9 |
% effective tax rate | 104.7 43.0% | (241.3) (176.5%) | 11.1 (8.7%) | 42.8 34.7% | 80.1 28.5% | 25.3 26.6% | 55.0 28.4% | 100.2 24.3% | (87.7) (19.2%) | 128.1 26.5% | 112.4 23.1% | 140.5 24.2% | 141.8 23.7% | 147.0 20.2% | 146.5 19.3% | (64.6) (8.6%) | (2.6) (0.3%) | 206.4 23.4% | 158.9 16.3% | 236.2 23.1% |
% margin | 406.5 25.3% | 379.0 24.1% | (139.5) (9.3%) | (374.7) (39.0%) | 245.6 23.8% | 831.0 122.1% | 142.9 18.5% | 320.0 36.6% | 544.5 56.4% | 355.3 35.2% | 375.2 35.4% | 440.6 38.6% | 457.2 39.2% | 582.5 47.9% | 612.3 49.7% | 814.9 64.4% | 784.8 59.1% | 673.8 47.3% | 817.6 54.8% | 785.7 50.4% |
| EPS | 1.67 | 1.55 | (0.59) | (1.90) | 1.28 | 4.68 | 0.87 | 2.04 | 3.77 | 2.80 | 3.29 | 4.12 | 4.56 | 4.75 | 5.17 | 7.08 | 7.01 | 6.24 | 7.91 | 8.01 |
| Diluted EPS | 1.63 | 1.53 | (0.59) | (1.87) | 1.28 | 4.64 | 0.86 | 1.95 | 3.49 | 2.52 | 2.82 | 3.42 | 3.68 | 4.75 | 5.15 | 7.07 | 7.00 | 6.24 | 7.90 | 8.00 |
% margin | 458.9 28.5% | 378.9 24.1% | 121.1 8.1% | 285.4 29.7% | 414.9 40.3% | 320.7 47.1% | 396.6 51.4% | 517.7 59.3% | 592.2 61.4% | 633.0 62.7% | 656.8 62.0% | 754.9 66.1% | 785.2 67.4% | 892.7 73.5% | 895.7 72.7% | 886.7 70.1% | 913.4 68.8% | 1,002.4 70.3% | 1,095.9 73.4% | 1,134.1 72.8% |
FAQ
What is the VeriSign, Inc. (VRSN) revenue?
The VeriSign, Inc. (VRSN) revenue is $1,557.4M, reflecting a year-over-year (YoY) growth of +4.3% YoY.
What is the VeriSign, Inc. (VRSN) Net Income?
The VeriSign, Inc. (VRSN) Net Income is $785.7M, showcasing a YoY growth of -3.9% YoY.
What is VeriSign, Inc. (VRSN) net debt?
What is the VeriSign, Inc. (VRSN) Free Cash Flow (FCF)?
The VeriSign, Inc. (VRSN) Free Cash Flow (FCF) stands at $874.5M, accounting for a 56.2% margin.