VRSN Rating

VRSN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 VRSN Relative Value is $276.5, which is undervalued by 15.1%, compared to current share price of $240.2.
As of Mar 03, 2025 VRSN DCF Value is $275.1, which is undervalued by 14.5%, compared to current share price of $240.2.
Methodology
Price per share, $
Current share price
240.2

VRSN Share Price History

1W 3.0%
1M 11.2%
6M 29.9%
YTD 19.2%
1Y 25.0%
3Y 9.8%
5Y 27.0%
10Y 275.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

VRSN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,557.4M
Shares Outstanding
96M
Employees
932
Valuation (LTM)
26.3x
29.3x
(21.1x)
4.4x
Return on Capital
(52.5%)
71.3%
217.0%
(219.4%)
(50.6%)
Earnings

VRSN Stock Financials

VRSN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,557.4M +4.3% YoY

Operating Income

$1,058.2M +5.8% YoY

Net Income

$785.7M -3.9% YoY

VRSN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$902.6M +5.7% YoY

Capital Expenditure (CAPEX)

($28.1M) -38.6% YoY

Free Cash Flow (FCF)

$874.5M +8.2% YoY

VRSN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,557.4M 4.3% YoY
$1,366.0M 5.4% YoY
87.7% margin
Cost of revenue
$191.4M (3.0%) YoY
Operating income
$1,058.2M 5.8% YoY
67.9% margin
Other: $1,600.0K
Net interest: $37.9M
Operating expenses
$307.8M 4.3% YoY
Pre-tax income
$1,021.9M 4.6% YoY
65.6% margin
Net income
$785.7M (3.9%) YoY
50.4% margin
Income tax
$236.2M
23.1% tax rate
R&D
$96.7M 6.3% YoY
6.2% of revenue
SG&A
$211.1M 3.4% YoY
13.6% of revenue

VRSN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,406.5M
Current assets ($663.8M, 47.2% of total)
$599.9M (42.7%)
Other current assets
$63.9M (4.5%)
Non-current assets ($742.7M, 52.8% of total)
$145.0M (10.3%)
Other non-current assets
$363.9M (25.9%)
Financial position
$901.8M
$599.9M$1,501.7M
Cash & Short-term Investments
Total Debt

VRSN Stock Ratios

VRSN Earnings Surprises

Crunching data... Almost there!

VRSN Dividends

VRSN Dividend Yield

Crunching data... Almost there!

VRSN Dividend Per Share

Competing with VRSN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$23.0B
6.7
$275.7
14.8% undervalued
25.0%
$1,557.4M
$874.5M
4.3%
56.2%
87.7%
217.0%
(136.9%)
$2,933.9B
7.0
$438.3
12.8% undervalued
(5.8%)
$261.8B
$70.0B
15.0%
26.7%
69.4%
27.5%
20.6%
$459.7B
6.4
$192.6
18.9% undervalued
43.6%
$54.9B
$9,542.0M
6.4%
17.4%
69.9%
15.5%
622.5%
$205.1B
7.9
$16.6
80.1% overvalued
247.0%
$2,865.5M
$1,141.2M
28.8%
39.8%
80.2%
33.5%
4.7%
$196.8B
7.5
$524.5
19.0% undervalued
(22.4%)
$21.5B
$7,824.0M
10.8%
36.4%
88.6%
36.4%
32.8%
$125.5B
6.6
$77.3
57.9% overvalued
22.7%
$8,570.5M
$3,023.3M
13.9%
35.3%
73.9%
13.2%
14.1%
$96.3B
7.0
$100.9
73.6% overvalued
22.0%
$3,740.4M
$1,116.3M
31.4%
29.8%
75.2%
(1.9%)
25.6%
$83.7B
8.2
$74.8
29.8% overvalued
49.2%
$5,955.8M
$1,879.2M
12.3%
31.6%
80.6%
52.7%
66.6%
$71.5B
6.6
$321.5
27.5% overvalued
(25.4%)
$6,072.8M
$1,303.9M
(0.9%)
21.5%
78.9%
20.1%
7.1%
$44.3B
6.8
$45.1
3.7% overvalued
182.0%
$2,969.0M
($196.0M)
57.3%
(6.6%)
92.2%
19.7%
0.0%
$40.3B
6.3
$235.5
260.6% undervalued
(16.7%)
$23.9B
$717.0M
14.8%
3.0%
35.7%
7.4%
30.6%

FAQ

What is VeriSign, Inc. (VRSN) stock rating?

As of today, VeriSign, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is VeriSign, Inc. (VRSN) a good stock to buy?

As of today, VeriSign, Inc. has a Good stock rating, which is 14.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.