Value Sense
VSCO
Victoria's Secret & Co. (VSCO)
Last Price$16.3(3.2%)
Market Cap$1,305.9M
LTM Goodwill & Intangible Assets
$467.0M
YoY Growth
-39.5%
3Y CAGR
+23.8%
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
408.5% undervalued
VSCO
is 408.5% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Victoria's Secret & Co. Goodwill & Intangible Assets

Annual
Quarterly
LTM
Crunching data... Almost there!
Jan'19Jan'20Jan'21Jan'22Jan'23Feb'24
Goodwill & Intangible Assets
$0.0
$246.0M
$246.0M
$246.0M
$791.0M
$767.0M
VSCO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for VSCO and see if it's the right time to invest.
Dive in

Victoria's Secret & Co. (VSCO) Goodwill & Intangible Assets comparison analysis

General

LTM Goodwill & Intangible Assets

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Victoria's Secret & Co. logo
Victoria's Secret & Co.VSCO
$467.0M
(39.5%)
23.8%
N/A
Median Peer Set
$79.1M
(0.9%)
(0.1%)
0.0%
Burlington Stores, Inc. logo
Burlington Stores, Inc.BURL
$285.1M
0.0%
0.0%
(0.1%)
American Eagle Outfitters, Inc. logo
American Eagle Outfitters, Inc.AEO
$268.6M
(23.9%)
57.1%
37.1%
Boot Barn Holdings, Inc. logo
Boot Barn Holdings, Inc.BOOT
$256.2M
(0.8%)
(0.3%)
(0.2%)
Lululemon Athletica Inc. logo
Lululemon Athletica Inc.LULU
$178.2M
645.2%
(27.1%)
48.7%
The TJX Companies, Inc. logo
The TJX Companies, Inc.TJX
$94.0M
(1.1%)
(1.0%)
(0.3%)
On Holding AG logo
On Holding AGONON
$64.2M
(16.3%)
0.5%
N/A
Urban Outfitters, Inc. logo
Urban Outfitters, Inc.URBN
$0.0
(100.0%)
(100.0%)
(100.0%)
Abercrombie & Fitch Co. logo
Abercrombie & Fitch Co.ANF
$0.0
N/A
N/A
N/A
The Gap, Inc. logo
The Gap, Inc.GPS
$0.0
N/A
N/A
N/A
Ross Stores, Inc. logo
Ross Stores, Inc.ROST
$0.0
(100.0%)
(100.0%)
N/A

VSCO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'19Jan'20Jan'21Jan'22Jan'23Feb'24
Revenue
% growth
8,103.0
0.0%
7,509.0
(7.3%)
5,413.0
(27.9%)
6,784.6
25.3%
6,344.0
(6.5%)
6,182.0
(2.6%)
Cost of Goods Sold (COGS)5,414.05,446.03,842.04,024.64,086.03,933.0
Gross Profit
% margin
2,689.0
33.2%
2,063.0
27.5%
1,571.0
29.0%
2,760.0
40.7%
2,258.0
35.6%
2,249.0
36.4%
Operating Expenses2,289.02,235.01,672.01,890.51,780.01,996.0
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)2,289.02,235.01,672.01,890.51,780.01,996.0
Operating Income
% margin
400.0
4.9%
(171.0)
(2.3%)
(100.0)
(1.8%)
567.5
8.4%
478.0
7.5%
246.0
4.0%
Interest Income0.08.06.027.00.00.0
Interest Expense2.08.06.027.460.099.0
Pre-tax Income391.0(899.0)(106.0)843.1417.0147.0
Income Tax
% effective tax rate
140.0
35.8%
(2.0)
0.2%
(34.0)
32.1%
196.7
23.3%
79.0
18.9%
31.0
21.1%
Net Income
% margin
251.0
3.1%
(897.0)
(11.9%)
(72.0)
(1.3%)
646.0
9.5%
348.0
5.5%
109.0
1.8%
EPS2.74(9.70)(0.78)7.604.241.40
Diluted EPS2.74(9.70)(0.78)7.604.141.38
EBITDA
% margin
818.0
10.1%
(480.0)
(6.4%)
226.0
4.2%
1,173.0
17.3%
751.0
11.8%
530.0
8.6%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Victoria's Secret & Co.'s Goodwill & Intangible Assets?

As of today, Victoria's Secret & Co.'s last 12-month Goodwill & Intangible Assets is $467.0M, based on the financial report for Nov 02, 2024 (Q4’2024).

2) What is Victoria's Secret & Co.'s Goodwill & Intangible Assets growth rate?

Over the last year, Victoria's Secret & Co.'s Goodwill & Intangible Assets growth was (39.5%). The average annual Goodwill & Intangible Assets growth rates for Victoria's Secret & Co. have been 23.8% over the past three years, N/A over the past five years.

3) Is Victoria's Secret & Co.'s Goodwill & Intangible Assets growth rate Good?

Over the last year, Victoria's Secret & Co.'s Goodwill & Intangible Assets growth was (39.5%), which is lower than industry growth of (0.2%). It indicates that Victoria's Secret & Co.'s Goodwill & Intangible Assets growth is Good.

4) How does Victoria's Secret & Co.'s Goodwill & Intangible Assets growth rate compare to its peers?

Over the last year, Victoria's Secret & Co.'s Goodwill & Intangible Assets growth was (39.5%), which is lower than peer median growth of 57.2%. The list of peers includes BURL, AEO, BOOT, LULU, TJX, ONON, URBN, ANF, GPS, ROST etc.