Last Price$97.2(2.9%)
Market Cap$13.1B
EV/FCF LTM
18.8x
5Y avg
21.5x
Engineering & Construction industry
median
14.1x
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
AECOM EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Oct'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (254.0x) | 15.5x | 28.0x | 29.0x | (30.1x) | 7.7x | 8.8x | 13.9x | 14.2x | 14.3x | 13.1x | 21.4x | 21.3x | 22.0x | 12.4x | 18.2x | 22.5x | 22.3x |
Overvalued or undervalued?
Check the intrinsic value for ACM
and see if it's the right time to invest.
AECOM (ACM) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
AECOMACM
18.8x
12.0%
642.5%
2.5%
Median Peer Set
18.9x
14.3%
22.4%
5.6%
Jacobs Engineering Group Inc.J
30.5x
(29.7%)
(32.9%)
7.0%
Stantec Inc.STN
30.2x
45.6%
(100.0%)
4.8%
Quanta Services, Inc.PWR
25.5x
22.3%
50.0%
3.6%
Tetra Tech, Inc.TTEK
25.0x
15.0%
21.4%
6.4%
MasTec, Inc.MTZ
19.0x
22.7%
N/A
(0.4%)
APi Group CorporationAPG
18.8x
1.3%
23.5%
(3.2%)
Comfort Systems USA, Inc.FIX
16.8x
25.8%
32.0%
6.2%
TopBuild Corp.BLD
14.3x
2.6%
5.0%
11.7%
EMCOR Group, Inc.EME
13.5x
13.6%
64.5%
5.0%
Fluor CorporationFLR
7.0x
5.4%
2,167.3%
13.1%
ACM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Oct'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,395.3 19.1% | 3,421.5 42.8% | 4,237.3 23.8% | 5,194.5 22.6% | 6,117.5 17.8% | 6,545.8 7.0% | 8,037.4 22.8% | 8,218.2 2.2% | 4,977.0 (39.4%) | 4,855.6 (2.4%) | 17,989.9 270.5% | 17,410.8 (3.2%) | 18,203.4 4.6% | 20,155.5 10.7% | 20,173.3 0.1% | 13,240.0 (34.4%) | 13,340.9 0.8% | 13,148.2 (1.4%) | 14,378.5 9.4% | 16,105.5 12.0% |
| Cost of Goods Sold (COGS) | 1,717.9 | 2,515.7 | 3,076.1 | 4,907.3 | 5,766.3 | 6,115.5 | 7,559.2 | 7,796.3 | 4,527.0 | 4,452.5 | 17,454.7 | 16,768.0 | 17,519.7 | 19,504.9 | 19,359.9 | 12,530.4 | 12,542.4 | 12,300.2 | 13,433.0 | 15,021.2 |
% margin | 677.5 28.3% | 905.8 26.5% | 1,161.2 27.4% | 287.2 5.5% | 351.2 5.7% | 430.3 6.6% | 478.1 5.9% | 421.9 5.1% | 450.0 9.0% | 403.2 8.3% | 535.2 3.0% | 642.8 3.7% | 683.7 3.8% | 650.6 3.2% | 813.4 4.0% | 709.6 5.4% | 798.4 6.0% | 848.0 6.4% | 945.5 6.6% | 1,084.3 6.7% |
| Operating Expenses | 579.2 | 802.4 | 1,005.2 | 48.4 | 109.5 | 110.5 | 56.9 | 80.9 | 97.3 | 80.9 | 114.0 | 115.1 | 133.3 | 135.8 | 148.1 | 188.5 | 155.1 | 147.3 | 153.6 | 160.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 581.5 | 809.0 | 1,017.1 | 70.6 | 86.9 | 110.5 | 101.7 | 80.9 | 97.3 | 80.9 | 114.0 | 115.1 | 133.3 | 135.8 | 148.1 | 188.5 | 155.1 | 147.3 | 153.6 | 160.1 |
% margin | 98.3 4.1% | 103.4 3.0% | 155.9 3.7% | 238.8 4.6% | 286.9 4.7% | 319.8 4.9% | 421.2 5.2% | 53.6 0.7% | 377.0 7.6% | 352.9 7.3% | 129.0 0.7% | 375.5 2.2% | 653.9 3.6% | 424.9 2.1% | 501.9 2.5% | 381.5 2.9% | 629.6 4.7% | 646.8 4.9% | 324.1 2.3% | 827.4 5.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161.5 | 159.9 | 6.7 | 8.2 | 40.3 | 58.6 |
| Interest Expense | 0.0 | 0.0 | 3.3 | 0.0 | 10.7 | 9.9 | 40.4 | 45.1 | 44.7 | 40.8 | 299.6 | 258.2 | 231.3 | 267.5 | 226.0 | 159.9 | 238.4 | 110.3 | 159.3 | 185.4 |
| Pre-tax Income | 82.8 | 78.9 | 147.5 | 222.5 | 263.7 | 341.1 | 384.2 | 17.5 | 335.8 | 314.8 | (151.5) | 125.6 | 429.2 | 177.5 | (184.1) | 232.6 | 408.8 | 550.7 | 213.4 | 718.2 |
% effective tax rate | 29.0 35.0% | 25.2 32.0% | 47.2 32.0% | 76.3 34.3% | 77.0 29.2% | 91.7 26.9% | 100.1 26.1% | 74.4 425.6% | 92.6 27.6% | 82.0 26.1% | (80.2) 53.0% | (37.9) (30.2%) | 7.7 1.8% | (19.6) (11.1%) | (0.1) 0.1% | 45.8 19.7% | 89.0 21.8% | 136.1 24.7% | 56.1 26.3% | 152.9 21.3% |
% margin | 53.8 2.2% | 53.7 1.6% | 100.3 2.4% | 147.2 2.8% | 189.7 3.1% | 236.9 3.6% | 275.8 3.4% | (58.6) (0.7%) | 239.2 4.8% | 229.9 4.7% | (154.8) (0.9%) | 96.1 0.6% | 339.4 1.9% | 136.5 0.7% | (184.0) (0.9%) | 186.9 1.4% | 319.8 2.4% | 414.6 3.2% | 55.3 0.4% | 402.3 2.5% |
| EPS | 1.86 | 0.94 | 1.37 | 1.45 | 1.76 | 2.07 | 2.35 | (0.52) | 2.38 | 2.36 | (1.04) | 0.62 | 2.18 | 0.86 | (1.17) | 1.18 | 2.17 | 2.95 | 0.40 | 2.97 |
| Diluted EPS | 1.68 | 0.74 | 1.15 | 1.41 | 1.73 | 2.05 | 2.33 | (0.52) | 2.35 | 2.33 | (1.04) | 0.62 | 2.13 | 0.84 | (1.17) | 1.18 | 2.14 | 2.91 | 0.39 | 2.95 |
% margin | 118.2 4.9% | 143.2 4.2% | 201.1 4.7% | 298.9 5.8% | 371.0 6.1% | 429.9 6.6% | 534.9 6.7% | 167.2 2.0% | 447.1 9.0% | 417.7 8.6% | 1,020.5 5.7% | 926.5 5.3% | 920.3 5.1% | 680.8 3.4% | 573.4 2.8% | 580.0 4.4% | 813.4 6.1% | 826.9 6.3% | 543.6 3.8% | 1,082.4 6.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is AECOM's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 18.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for AECOM have been 20.6x over the past three years, and 22.5x over the past five years.
2) Is AECOM's EV/FCF LTM Good?
As of today, AECOM's EV/FCF LTM is 18.8x, which is higher than industry median of 14.1x. It indicates that AECOM's EV/FCF LTM is Bad.