APG Rating

APG Intrinsic Value

Key Highlights:
As of Mar 03, 2025 APG Relative Value is $39.6, which is undervalued by 5.9%, compared to current share price of $37.4.
As of Mar 03, 2025 APG DCF Value is $7.7, which is overvalued by 79.4%, compared to current share price of $37.4.
Methodology
Price per share, $
Current share price
37.4

APG Share Price History

1W (4.6%)
1M (0.7%)
6M 10.3%
YTD 13.7%
1Y (2.6%)
3Y 79.6%
5Y 259.6%
10Y 259.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

APG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

APG Stock Financials

APG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,018.0M +1.3% YoY

Operating Income

$484.0M +34.8% YoY

Net Income

($224.0M) N/A

APG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$620.0M +20.6% YoY

Capital Expenditure (CAPEX)

($84.0M) -2.3% YoY

Free Cash Flow (FCF)

$536.0M +25.2% YoY

APG Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,018.0M 1.3% YoY
$2,178.0M 12.3% YoY
31.0% margin
Cost of revenue
$4,840.0M (3.0%) YoY
Operating income
$484.0M 34.8% YoY
6.9% margin
Other: $8,000.0K
Net interest: $146.0M
Operating expenses
$1,694.0M 7.1% YoY
Pre-tax income
$330.0M 42.2% YoY
4.7% margin
Net income
$224.0M 0.0% YoY
(3.2%) margin
Income tax
$80.0M
24.2% tax rate
SG&A
$1,694.0M 8.0% YoY
24.1% of revenue

APG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,152.0M
Current assets ($2,658.0M, 32.6% of total)
$499.0M (6.1%)
$1,444.0M (17.7%)
Other current assets
$715.0M (8.8%)
Non-current assets ($5,494.0M, 67.4% of total)
$1,660.0M (20.4%)
Other non-current assets
$3,187.0M (39.1%)
Financial position
($495.0M)
$499.0M$4,000.0K
Cash & Short-term Investments
Total Debt

APG Stock Ratios

APG Earnings Surprises

Crunching data... Almost there!

APG Dividends

APG Dividend Yield

Crunching data... Almost there!

APG Dividend Per Share

Competing with APG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$10.6B
5.7
$22.9
38.8% overvalued
(2.6%)
$7,018.0M
$536.0M
1.3%
7.6%
29.5%
6.2%
0.1%
$38.1B
6.6
$196.7
21.6% overvalued
3.2%
$23.7B
$1,477.1M
13.4%
6.2%
14.0%
7.2%
5.2%
$18.7B
7.2
$402.5
1.7% undervalued
22.5%
$14.6B
$1,332.9M
15.8%
9.2%
19.0%
19.3%
24.0%
$17.5B
5.7
$137.9
10.2% undervalued
2.5%
$14.4B
$629.6M
(13.9%)
4.4%
22.4%
12.7%
72.1%
$13.1B
6.2
$66.9
31.1% overvalued
9.2%
$16.2B
$772.2M
8.9%
4.8%
6.8%
16.8%
136.6%
$12.9B
7.8
$300.2
13.1% overvalued
8.3%
$7,027.5M
$738.0M
35.0%
10.5%
20.6%
18.8%
3.7%
$10.2B
5.3
$432.9
239.1% undervalued
45.6%
$12.3B
$549.4M
2.6%
4.5%
11.0%
8.9%
8.7%
$9,711.1M
5.2
$53.2
36.5% overvalued
2.6%
CA$7,500.0M
CA$523.9M
15.7%
7.0%
40.5%
6.8%
69.4%
$8,904.3M
6.8
$394.5
33.2% undervalued
(26.8%)
$5,329.8M
$706.7M
2.6%
13.3%
30.5%
17.3%
71.4%
$7,766.4M
5.8
$30.2
6.9% undervalued
(22.6%)
$5,391.0M
$344.4M
11.0%
6.4%
16.6%
9.7%
64.1%
$6,511.9M
6.3
$102.6
177.9% undervalued
0.9%
$16.3B
$664.0M
5.4%
4.1%
3.5%
(17.5%)
27.7%

FAQ

What is APi Group Corporation (APG) stock rating?

As of today, APi Group Corporation has a stock rating of 6 (out of 10), which is considered Good.

is APi Group Corporation (APG) a good stock to buy?

As of today, APi Group Corporation has a Good stock rating, which is 38.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.