Value Sense
ADI
Analog Devices, Inc. (ADI)
Last Price$228.5(0.7%)
Market Cap$115.1B
LTM EPS
$3.15
EPS growth
115.1%
Ben Graham Fair Value
$644.7
Undervalued (Ben Graham formula)
182.1%
Stock quality
6/10
Good
ADI
is 31.1% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

ADI Ben Graham Fair Value

Ben Graham Fair Value
Ben Graham Revised Fair Value

Ben Graham Fair Value Assumptions

as of Mar 10, 2025
EPS
$3.15
P/E Base for no-growth company
8.5x
EPS growth
115.1%
Average Yield of AAA Corporate Bonds
4.4%
Current Yield of AAA Corporate Bonds
5.1%
Last share price
$228.5
Ben Graham Fair Value (local)
$644.7
Ben Graham Fair Value
$644.7
182.1% undervalued

Ben Graham Fair Value Calculation

EPS
$3.15
x
(
P/E base for no-growth
8.5x
+
2
x
EPS growth
115.1%
)
x
Average AAA
Bond Yield
4.4%
/
Current AAA Bond Yield
5.1%
=
Ben Graham Fair Value
$644.7

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

ADI EPS growth & Dividend Yield

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EPS growth
Dividend Yield

ADI vs Peer Set: Ben Graham Fair Value Comparison

Ben Graham Fair Value
Ben Graham Revised Fair Value

GENERAL

BEN GRAHAM FAIR VALUE

FINANCIALS

Company name

Undervaluation / Overvaluation

Revenue growth

EPS growth

Net Income margin

Analog Devices, Inc. logo
Analog Devices, Inc.ADI
182.1%
(23.4%)
(50.0%)
17.3%
Median Peer Set
17.2%
6.4%
26.2%
Micron Technology, Inc. logo
Micron Technology, Inc.MU
5,982.9%
61.6%
N/A
3.1%
Taiwan Semiconductor Manufacturing Company Limited logo
Taiwan Semiconductor Manufacturing Company LimitedTSM
676.6%
29.9%
33.6%
40.5%
Advanced Micro Devices, Inc. logo
Advanced Micro Devices, Inc.AMD
608.8%
13.7%
90.6%
6.4%
Arm Holdings plc American Depositary Shares logo
Arm Holdings plc American Depositary SharesARM
363.5%
20.7%
(41.2%)
9.5%
Broadcom Inc. logo
Broadcom Inc.AVGO
337.7%
44.0%
(60.8%)
11.4%
QUALCOMM Incorporated logo
QUALCOMM IncorporatedQCOM
194.3%
8.8%
40.5%
26.0%
NVIDIA Corporation logo
NVIDIA CorporationNVDA
140.7%
114.2%
145.5%
55.8%
ASML Holding N.V. logo
ASML Holding N.V.ASML
58.4%
2.6%
(3.3%)
26.8%
Applied Materials, Inc. logo
Applied Materials, Inc.AMAT
1.6%
2.5%
6.4%
26.4%
Texas Instruments Incorporated logo
Texas Instruments IncorporatedTXN
(33.6%)
(10.7%)
(26.2%)
30.7%

Explore more intrinsic value tools hub for ADI

Peter Lynch Fair Value
Reverse DCF
Earnings growth model
Earnings Power Value
Discount rate
Relative Value
Intrinsic Value
Margin of safety
DCF value calculator
Peter Lynch charts

FAQ

What is Analog Devices, Inc.'s fair value according to the Ben Graham formula?

As of Feb 01, 2025, Analog Devices, Inc.'s fair value using the Ben Graham formula is $644.7 per share. This is calculated using Ben Graham formula, where EPS is $3.2 and BVPS (Book Value Per Share) is $70.7. The current price of $228.5 suggests Analog Devices, Inc. may be overvalued by this conservative metric.

What is Analog Devices, Inc. earnings per share (EPS)?

Analog Devices, Inc. earnings per share (EPS) for the twelve months ending Feb 01, 2025, was $3.2, a 115.1% growth year-over-year.

What is Analog Devices, Inc.'s margin of safety based on the Ben Graham analysis?

Analog Devices, Inc.'s margin of safety is positive 182.1%, calculated as (Graham Number - Current Price) / Current Price. A negative margin of safety suggests the stock doesn't provide the level of safety Graham typically sought in his investments.