ADI
Analog Devices, Inc. (ADI)
Last Price$228.5(0.7%)
Market Cap$115.1B
Relative value
$199.1
Overvalued (Relative Value)
12.9%
NTM P/E
30.5x
Peer set median: 23.7x
1Y Fwd EV/EBITDA
30.2x
Peer set median: 22.1x
Stock quality
6/10
Good

ADI Relative Value & Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ADI Relative Value is $199.1, which is overvalued by 12.9%, compared to current share price of $228.5.
As of Mar 03, 2025 ADI DCF Value is $119.6, which is overvalued by 47.7%, compared to current share price of $228.5.
Methodology
Price per share, $
Current share price
228.5

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

ADI Valuation Multiples comparison vs Peer Set

ADI Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
12.9x (as of Mar 03, 2025)
EV/Gross Profit
24.2x (as of Mar 03, 2025)
EV/EBIT
61.5x (as of Mar 03, 2025)
EV/EBITDA
33.6x (as of Mar 03, 2025)
EV/FCF
37.7x (as of Mar 03, 2025)
EV/OCF
31.2x (as of Mar 03, 2025)
P/Revenue
12.3x (as of Mar 03, 2025)
P/Gross Profit
23.2x (as of Mar 03, 2025)
P/EBIT
59.0x (as of Mar 03, 2025)
P/EBITDA
32.2x (as of Mar 03, 2025)
P/FCF
36.2x (as of Mar 03, 2025)
P/OCF
30.0x (as of Mar 03, 2025)
P/E
73.6x (as of Mar 03, 2025)
P/BV
3.3x (as of Mar 03, 2025)
PEG 1Y
0.6x (as of Mar 03, 2025)

ADI Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for ADI

FAQ

What is Analog Devices, Inc. relative value?

As of Mar 03, 2025, Apple Relative Value is $199.1. This suggests it may be overvalued by 12.9% compared to its current price of around $228.5.

What is Analog Devices, Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Analog Devices, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $119.6. This suggests it may be overvalued by 47.7% to its current price of around $228.5, using a discount rate of 8.6% and terminal growth rate of 4.0%.

What is Analog Devices, Inc. intrinsic value?

As of Mar 03, 2025, Apple Intrinsic Value is $157.5. This suggests it may be overvalued by 31.1% compared to its current price of around $228.5.