NEW
Stock Screener with Intrinsic Value
Analog Devices, Inc. (ADI)
Last Price$209.90.2%
Market Cap$104.2B
WACC
8.9%
Cost of Equity
9.5%
Cost of Debt
1.0%
Debt to Equity
7.3%
Beta
0.9
Stock quality
6/10
Good
ADI WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
ADI Cost of Equity
Crunching data... Almost there!
ADI vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Analog Devices, Inc.ADI
8.9%
(23.4%)
(50.0%)
17.3%
Median Peer Set
9.8%
29.9%
6.4%
26.4%
NVIDIA CorporationNVDA
11.4%
125.9%
572.2%
48.8%
Advanced Micro Devices, Inc.AMD
11.3%
(3.9%)
(37.6%)
3.8%
Applied Materials, Inc.AMAT
11.0%
2.5%
6.4%
26.4%
Taiwan Semiconductor Manufacturing Company LimitedTSM
10.8%
29.9%
33.6%
40.5%
QUALCOMM IncorporatedQCOM
9.8%
8.8%
40.5%
26.0%
ASML Holding N.V.ASML
9.5%
33.6%
44.3%
28.4%
Broadcom Inc.AVGO
9.4%
44.0%
(60.8%)
11.4%
Micron Technology, Inc.MU
8.9%
61.6%
N/A
3.1%
Texas Instruments IncorporatedTXN
8.4%
(12.5%)
(25.0%)
37.2%
Explore more intrinsic value tools hub for ADI
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Analog Devices, Inc.'s discount rate as of Jan 29, 2025?
As of Jan 29, 2025, Analog Devices, Inc.'s discount rate is 8.93%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Analog Devices, Inc.'s capital structure and risk profile.
What is Analog Devices, Inc.'s weighted average cost of capital (WACC)?
Analog Devices, Inc.'s WACC as of Jan 29, 2025, is 8.93%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Analog Devices, Inc.'s cost of equity?
Analog Devices, Inc.'s cost of equity is 9.5%, as of Jan 29, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.