ARM
Arm Holdings plc American Depositary Shares (ARM)
Last Price$121.1(8.0%)
Market Cap$135.4B
$3,694.0M
+25.7% YoY
$806.0M
+848.2% YoY
($2,400.0M)
Net Debt to FCF - (3.8x)
$626.0M
16.9% margin

ARM Income Statement

ARM Income Statement Overview

Annual
Quarterly
LTM
Mar'21
Mar'22
Mar'23
Mar'24
$3,233.0M 20.7% YoY
$2,998.0M 16.5% YoY
92.7% margin
Cost of revenue
$235.0M 121.7% YoY
Operating income
$111.0M (83.5%) YoY
3.4% margin
Other: $9,000.0K
Net interest: $110.0M
Operating expenses
$2,900.0M 53.0% YoY
Pre-tax income
$212.0M (68.4%) YoY
6.6% margin
Net income
$306.0M (41.6%) YoY
9.5% margin
R&D
$1,932.0M 70.5% YoY
59.8% of revenue
SG&A
$968.0M 27.0% YoY
29.9% of revenue

ARM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$3,233.0M +20.7% YoY

Operating Income

$111.0M -83.5% YoY

Net Income

$306.0M -41.6% YoY

ARM Balance Sheet

ARM Balance Sheet Overview

Annual
Quarterly
LTM
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$7,927.0M
Current assets ($4,197.0M, 52.9% of total)
$2,923.0M (36.9%)
$1,129.0M (14.2%)
Other current assets
$145.0M (1.8%)
Non-current assets ($3,730.0M, 47.1% of total)
$773.4M (9.8%)
$152.0M (1.9%)
Other non-current assets
$2,384.6M (30.1%)
Financial position
($2,697.0M)
$2,923.0M$226.0M
Cash & Short-term Investments
Total Debt

ARM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$7,927.0M +15.5% YoY

Liabilities

$2,632.0M -6.5% YoY

Shareholder's Equity

$5,295.0M +30.7% YoY

ARM Cash Flow Statement

ARM Cash Flow Statement Overview

Annual
Quarterly
LTM
Mar'21
Mar'22
Mar'23
Mar'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,554.0M$1,090.0M($516.0M)($208.0M)$3,000.0K$1,923.0M

ARM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,090.0M +47.5% YoY

Capital Expenditure (CAPEX)

($143.0M) +53.8% YoY

Free Cash Flow (FCF)

$947.0M +46.6% YoY

ARM Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Mar'21Mar'22Mar'23Mar'24
% growth
2,027.0
0.0%
2,703.0
33.3%
2,679.0
(0.9%)
3,233.0
20.7%
Cost of Goods Sold (COGS)145.0131.0106.0235.0
% margin
1,882.0
92.8%
2,572.0
95.2%
2,573.0
96.0%
2,998.0
92.7%
Operating Expenses1,640.01,892.01,895.02,900.0
Research & Development Expenses (R&D)814.0995.01,133.01,932.0
Selling, General & Administrative Expenses (SG&A)826.0897.0762.0968.0
239.0
11.8%
633.0
23.4%
671.0
25.0%
111.0
3.4%
Interest Income2.02.042.0110.0
Interest Expense0.00.00.00.0
Pre-tax Income697.0786.0671.0212.0
% effective tax rate
153.0
22.0%
110.0
14.0%
147.0
21.9%
(94.0)
(44.3%)
% margin
388.0
19.1%
549.0
20.3%
524.0
19.6%
306.0
9.5%
EPS0.380.540.510.30
Diluted EPS0.380.540.510.29
% margin
443.0
21.9%
865.0
32.0%
855.0
31.9%
279.0
8.6%