AYI Rating

AYI Intrinsic Value

Key Highlights:
As of Mar 03, 2025 AYI Relative Value is $443.8, which is undervalued by 55.7%, compared to current share price of $285.0.
As of Mar 03, 2025 AYI DCF Value is $217.7, which is overvalued by 23.6%, compared to current share price of $285.0.
Methodology
Price per share, $
Current share price
285.0

AYI Share Price History

1W (6.9%)
1M (9.9%)
6M 15.9%
YTD 40.8%
1Y 10.9%
3Y 55.5%
5Y 190.1%
10Y 84.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AYI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,989.5M
$3,857.9M
Shares Outstanding
32M
Employees
N/A
Valuation (LTM)
Return on Capital
17.7%
11.2%
17.2%
13.6%
Earnings
Jun 25, 2025
MISS by (7.8%)
BEAT by 2.5%
10 Beat & null Miss

AYI Stock Financials

AYI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,841.0M -2.8% YoY

Operating Income

$553.3M +16.9% YoY

Net Income

$422.6M +22.1% YoY

AYI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$619.2M +7.1% YoY

Capital Expenditure (CAPEX)

($64.0M) -4.0% YoY

Free Cash Flow (FCF)

$555.2M +8.6% YoY

AYI Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$3,841.0M (2.8%) YoY
$1,781.7M 4.0% YoY
46.4% margin
Cost of revenue
$2,059.3M (8.0%) YoY
Operating income
$553.3M 16.9% YoY
14.4% margin
Other: $9,200.0K
Net interest: $4,500.0K
Operating expenses
$1,228.4M 1.3% YoY
Pre-tax income
$548.6M 22.8% YoY
14.3% margin
Net income
$422.6M 22.1% YoY
11.0% margin
Income tax
$126.0M
23.0% tax rate
R&D
$102.3M 5.4% YoY
2.7% of revenue
SG&A
$1,126.1M (7.2%) YoY
29.3% of revenue

AYI Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$3,814.6M
Current assets ($1,871.5M, 49.1% of total)
$845.8M (22.2%)
$563.0M (14.8%)
Other current assets
$462.7M (12.1%)
Non-current assets ($1,943.1M, 50.9% of total)
$6,700.0K (0.2%)
$440.5M (11.5%)
Other non-current assets
$1,126.4M (29.5%)
Financial position
($272.3M)
$845.8M$573.5M
Cash & Short-term Investments
Total Debt

AYI Stock Ratios

AYI Earnings Surprises

Crunching data... Almost there!

AYI Dividends

AYI Dividend Yield

Crunching data... Almost there!

AYI Dividend Per Share

Competing with AYI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,989.5M
6.9
$326.0
14.4% undervalued
10.9%
$3,857.9M
$493.1M
(0.8%)
12.8%
46.2%
17.2%
23.1%
$33.8B
7.2
$30.1
64.7% overvalued
19.3%
$5,665.4M
$1,137.9M
(17.5%)
20.1%
10.4%
18.1%
7.9%
$19.8B
7.0
$270.7
23.7% overvalued
(7.7%)
$5,628.5M
$810.8M
4.8%
14.4%
33.9%
16.2%
47.8%
$9,734.0M
6.2
$50.6
10.2% overvalued
(18.2%)
$3,289.1M
$566.4M
0.8%
17.2%
40.6%
7.9%
66.6%
$5,669.3M
5.5
$11.3
51.8% overvalued
159.4%
$901.5M
($440.0M)
(32.4%)
(48.8%)
24.7%
(2.9%)
217.5%
$4,561.5M
7.0
$335.1
15.6% undervalued
55.3%
$2,539.9M
$247.4M
(14.0%)
9.7%
23.1%
21.4%
0.0%
$4,204.4M
5.9
$93.5
13.0% overvalued
4.7%
$1,482.0M
$74.0M
(10.5%)
5.0%
34.9%
4.6%
48.3%
$3,983.4M
5.8
$140.1
41.8% undervalued
7.6%
$3,553.5M
$143.7M
(2.9%)
4.0%
29.4%
15.4%
1.6%
$3,211.1M
6.4
$12.5
14.9% overvalued
3.4%
$1,051.6M
$187.8M
6.0%
17.9%
49.2%
7.4%
68.5%
$2,126.3M
6.4
$242.1
311.0% undervalued
(65.5%)
$3,065.2M
$318.0M
(12.0%)
10.4%
30.8%
18.8%
61.3%
$1,974.9M
7.1
$208.6
33.6% undervalued
(15.2%)
$1,059.8M
$48.9M
38.3%
4.6%
26.8%
38.0%
0.3%

FAQ

What is Acuity Brands, Inc. (AYI) stock rating?

As of today, Acuity Brands, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Acuity Brands, Inc. (AYI) a good stock to buy?

As of today, Acuity Brands, Inc. has a Good stock rating, which is 14.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.