Hayward Holdings, Inc. (HAYW)
Last Price$14.61.0%
Market Cap$3,211.1M
HAYW Rating
HAYW Quality rating performance
HAYW Intrinsic Value
Key Highlights:
As of Mar 03, 2025 HAYW Relative Value is $16.8, which is undervalued by 14.6%, compared to current share price of $14.6.
As of Mar 03, 2025 HAYW DCF Value is $8.6, which is overvalued by 41.1%, compared to current share price of $14.6.
HAYW Share Price History
1W 2.4%
1M 2.2%
6M 3.2%
YTD 10.6%
1Y 3.4%
3Y (14.4%)
5Y (13.9%)
10Y (13.9%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
HAYW Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,211.1M
$3,989.9M
$1,051.6M
$187.8M
Shares Outstanding
219M
Employees
N/A
Growth (CAGR)
N/A
N/A
66.50%
Profitability
49.2%
20.0%
11.3%
20.2%
17.9%
158.3%
Intrinsic Value
$12.5 (14.9% overvalued)
$8.5
$16.4
53.9%
Return on Capital
Financial Health
$778.8M
4.1x
3.2x
68.5%
Dividends
Earnings
Apr 30, 2025
MISS by (32.2%)
BEAT by 9.1%
(54.2%)
6 Beat & 4 Miss
HAYW Stock Financials
HAYW Income Statement Metrics
Annual
Quarterly
LTM
HAYW Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$184.5M +59.2% YoY
Capital Expenditure (CAPEX)
($31.0M) +4.6% YoY
Free Cash Flow (FCF)
$153.5M +77.9% YoY
HAYW Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$992.5M (24.5%) YoY
Cost of revenue
$515.5M (28.1%) YoY
Pre-tax income
$101.1M (56.8%) YoY
10.2% margin
HAYW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$2,946.3M
Current assets ($724.7M, 24.6% of total)
$203.1M (6.9%)
$280.9M (9.5%)
Other current assets
$240.8M (8.2%)
Non-current assets ($2,221.5M, 75.4% of total)
$0.0 (0.0%)
$159.0M (5.4%)
$1,036.4M (35.2%)
Other non-current assets
$1,026.2M (34.8%)
Financial position
$957.9M
Cash & Short-term
Investments
Total Debt
HAYW Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
HAYW Earnings Surprises
Crunching data... Almost there!
HAYW Dividends
HAYW Dividend Yield
Crunching data... Almost there!
HAYW Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with HAYW
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$3,211.1M | 6.4 | $12.5 14.9% overvalued | 3.4% | $1,051.6M | $187.8M | 6.0% | 17.9% | 49.2% | 7.4% | 68.5% | |
$33.8B | 7.2 | $30.1 64.7% overvalued | 19.3% | $5,665.4M | $1,137.9M | (17.5%) | 20.1% | 10.4% | 18.1% | 7.9% | |
$19.8B | 7.0 | $270.7 23.7% overvalued | (7.7%) | $5,628.5M | $810.8M | 4.8% | 14.4% | 33.9% | 16.2% | 47.8% | |
$9,734.0M | 6.2 | $50.6 10.2% overvalued | (18.2%) | $3,289.1M | $566.4M | 0.8% | 17.2% | 40.6% | 7.9% | 66.6% | |
$8,989.5M | 6.9 | $326.0 14.4% undervalued | 10.9% | $3,857.9M | $493.1M | (0.8%) | 12.8% | 46.2% | 17.2% | 23.1% | |
$5,669.3M | 5.5 | $11.3 51.8% overvalued | 159.4% | $901.5M | ($440.0M) | (32.4%) | (48.8%) | 24.7% | (2.9%) | 217.5% | |
$4,561.5M | 7.0 | $335.1 15.6% undervalued | 55.3% | $2,539.9M | $247.4M | (14.0%) | 9.7% | 23.1% | 21.4% | 0.0% | |
$4,204.4M | 5.9 | $93.5 13.0% overvalued | 4.7% | $1,482.0M | $74.0M | (10.5%) | 5.0% | 34.9% | 4.6% | 48.3% | |
$3,983.4M | 5.8 | $140.1 41.8% undervalued | 7.6% | $3,553.5M | $143.7M | (2.9%) | 4.0% | 29.4% | 15.4% | 1.6% | |
$2,126.3M | 6.4 | $242.1 311.0% undervalued | (65.5%) | $3,065.2M | $318.0M | (12.0%) | 10.4% | 30.8% | 18.8% | 61.3% | |
$1,974.9M | 7.1 | $208.6 33.6% undervalued | (15.2%) | $1,059.8M | $48.9M | 38.3% | 4.6% | 26.8% | 38.0% | 0.3% |
FAQ
What is Hayward Holdings, Inc. (HAYW) stock rating?
As of today, Hayward Holdings, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Hayward Holdings, Inc. (HAYW) a good stock to buy?
As of today, Hayward Holdings, Inc. has a Good stock rating, which is 14.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.