BE Rating

BE Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BE Relative Value is $12.0, which is overvalued by 48.6%, compared to current share price of $23.4.
As of Mar 03, 2025 BE DCF Value is N/A, which is undervalued by N/A, compared to current share price of $23.4.
Methodology
Price per share, $
Current share price
23.4
DCF value
not available

BE Share Price History

1W 3.2%
1M (0.6%)
6M 112.5%
YTD 58.7%
1Y 159.4%
3Y 7.9%
5Y 152.1%
10Y (6.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,669.3M
Shares Outstanding
242M
Employees
2,127
Profitability
Valuation (LTM)
(137.7x)
(12.9x)
(42.3x)
9.7x
0.1x
(7.8%)
Return on Capital
(25.8%)
(5.1%)
(2.9%)
(2.2%)
1,534.2%
Earnings
May 07, 2025
MISS by (16.3%)
MISS by 927.1%
2 Beat & 8 Miss

BE Stock Financials

BE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,473.9M +10.5% YoY

Net Income

($29.2M) -90.3% YoY

BE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($58.9M) -43.0% YoY

Free Cash Flow (FCF)

$33.1M -3.6% YoY

BE Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,473.9M 10.5% YoY
$404.6M 104.6% YoY
27.5% margin
Cost of revenue
$1,069.2M (5.9%) YoY
Operating income
$22.9M 0.0% YoY
1.6% margin
Other: $137.2M
Net interest: $88.0M
Operating expenses
$381.7M (6.1%) YoY
Pre-tax income
$26.4M (91.4%) YoY
(1.8%) margin
Net income
$29.2M (90.3%) YoY
(2.0%) margin
Income tax
$846.0K
(3.2%) tax rate
R&D
$148.6M (4.6%) YoY
10.1% of revenue
SG&A
$233.1M (7.1%) YoY
15.8% of revenue

BE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,657.4M
Current assets ($2,044.1M, 76.9% of total)
$802.9M (30.2%)
$335.8M (12.6%)
Other current assets
$905.4M (34.1%)
Non-current assets ($613.2M, 23.1% of total)
Other non-current assets
$87.3M (3.3%)
Financial position
$470.1M
$802.9M$1,273.0M
Cash & Short-term Investments
Total Debt

BE Stock Ratios

BE Earnings Surprises

Crunching data... Almost there!

BE Dividends

BE Dividend Yield

Crunching data... Almost there!

BE Dividend Per Share

Competing with BE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,669.3M
5.5
$11.3
51.8% overvalued
159.4%
$901.5M
($440.0M)
(32.4%)
(48.8%)
24.7%
(2.9%)
217.5%
$33.8B
7.2
$30.1
64.7% overvalued
19.3%
$5,665.4M
$1,137.9M
(17.5%)
20.1%
10.4%
18.1%
7.9%
$19.8B
7.0
$270.7
23.7% overvalued
(7.7%)
$5,628.5M
$810.8M
4.8%
14.4%
33.9%
16.2%
47.8%
$9,734.0M
6.2
$50.6
10.2% overvalued
(18.2%)
$3,289.1M
$566.4M
0.8%
17.2%
40.6%
7.9%
66.6%
$8,989.5M
6.9
$326.0
14.4% undervalued
10.9%
$3,857.9M
$493.1M
(0.8%)
12.8%
46.2%
17.2%
23.1%
$4,561.5M
7.0
$335.1
15.6% undervalued
55.3%
$2,539.9M
$247.4M
(14.0%)
9.7%
23.1%
21.4%
0.0%
$4,204.4M
5.9
$93.5
13.0% overvalued
4.7%
$1,482.0M
$74.0M
(10.5%)
5.0%
34.9%
4.6%
48.3%
$3,983.4M
5.8
$140.1
41.8% undervalued
7.6%
$3,553.5M
$143.7M
(2.9%)
4.0%
29.4%
15.4%
1.6%
$3,211.1M
6.4
$12.5
14.9% overvalued
3.4%
$1,051.6M
$187.8M
6.0%
17.9%
49.2%
7.4%
68.5%
$2,126.3M
6.4
$242.1
311.0% undervalued
(65.5%)
$3,065.2M
$318.0M
(12.0%)
10.4%
30.8%
18.8%
61.3%
$1,974.9M
7.1
$208.6
33.6% undervalued
(15.2%)
$1,059.8M
$48.9M
38.3%
4.6%
26.8%
38.0%
0.3%

FAQ

What is Bloom Energy Corporation (BE) stock rating?

As of today, Bloom Energy Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Bloom Energy Corporation (BE) a good stock to buy?

As of today, Bloom Energy Corporation has a Good stock rating, which is 51.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.