Last Price$50.20.9%
Market Cap$63.6B
LTM ROIC - WACC
23.2%
5Y avg
22.3%
Industrial Materials industry
median
(16.1%)
Stock quality & Intrinsic value
7/10
1.8% undervalued
BHP Group Limited ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 11.7% | 25.5% | 30.9% | 28.3% | 6.8% | 17.5% | 29.5% | 29.4% | 19.2% | 21.8% | (0.2%) | (9.0%) | 4.6% | 6.1% | 10.5% | 11.4% | 23.1% | 23.6% | 13.2% | 6.8% |
Overvalued or undervalued?
Check the intrinsic value for BHP
and see if it's the right time to invest.
BHP Group Limited (BHP) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
BHP Group LimitedBHP
23.2%
4.1%
(38.8%)
14.1%
Median Peer Set
(4.1%)
(0.4%)
(27.1%)
0.2%
ioneer LtdIONR
168.0%
N/A
25.0%
N/A
Vale S.A.VALE
8.3%
(4.7%)
(54.3%)
19.1%
Nexa Resources S.A.NEXA
3.7%
(15.2%)
N/A
(11.2%)
Sitio Royalties Corp.STR
(2.8%)
60.5%
N/A
(2.6%)
Teck Resources LimitedTECK
(5.5%)
(40.6%)
(83.5%)
4.5%
Materion CorporationMTRN
(5.9%)
1.2%
(94.0%)
0.3%
Sigma Lithium CorporationSGML
(8.8%)
N/A
(74.3%)
(21.1%)
MP Materials Corp.MP
(16.6%)
(52.0%)
(91.5%)
9.6%
Skeena Resources LimitedSKE
(103.4%)
N/A
61.5%
N/A
Rio Tinto GroupRIO
N/A
(0.7%)
14.8%
21.5%
BHP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 29,587.0 29.3% | 32,153.0 8.7% | 39,498.0 22.8% | 59,473.0 50.6% | 50,211.0 (15.6%) | 52,798.0 5.2% | 71,739.0 35.9% | 72,226.0 0.7% | 65,968.0 (8.7%) | 67,206.0 1.9% | 44,636.0 (33.6%) | 30,912.0 (30.7%) | 35,947.0 16.3% | 43,638.0 21.4% | 44,288.0 1.5% | 42,931.0 (3.1%) | 56,921.0 32.6% | 65,098.0 14.4% | 53,817.0 (17.3%) | 56,027.0 4.1% |
| Cost of Goods Sold (COGS) | 19,496.0 | 15,149.0 | 17,808.0 | 23,546.0 | 21,726.0 | 20,362.0 | 23,217.0 | 36,102.0 | 34,718.0 | 34,828.0 | 15,659.0 | 14,073.0 | 6,238.0 | 19,372.0 | 23,919.0 | 22,503.0 | 22,882.0 | 25,386.0 | 26,152.0 | 9,930.0 |
% margin | 10,091.0 34.1% | 17,004.0 52.9% | 21,690.0 54.9% | 35,927.0 60.4% | 28,485.0 56.7% | 32,436.0 61.4% | 48,522.0 67.6% | 36,124.0 50.0% | 31,250.0 47.4% | 32,378.0 48.2% | 28,977.0 64.9% | 16,839.0 54.5% | 29,709.0 82.6% | 24,266.0 55.6% | 20,369.0 46.0% | 20,428.0 47.6% | 34,039.0 59.8% | 39,712.0 61.0% | 27,665.0 51.4% | 46,097.0 82.3% |
| Operating Expenses | 2,274.0 | 6,766.0 | 7,738.0 | 10,853.0 | 13,254.0 | 33,295.0 | 14,804.0 | 28,259.0 | 27,223.0 | 20,209.0 | 37,010.0 | 35,487.0 | 17,665.0 | 28,036.0 | 4,192.0 | 4,708.0 | 1,735.0 | 6,691.0 | 5,605.0 | 28,560.0 |
| Research & Development Expenses (R&D) | 0.0 | 76.0 | 169.0 | 244.0 | 156.0 | 65.0 | 74.0 | 75.0 | 46.0 | 43.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 192.0 | 3,865.0 | 4,538.0 | 6,091.0 | 6,461.0 | 6,704.0 | 8,637.0 | 22,656.0 | 17,396.0 | 16,461.0 | 5,607.0 | 6,456.0 | 10,413.0 | 4,411.0 | 4,192.0 | 4,708.0 | 1,735.0 | 6,691.0 | 5,605.0 | 13,427.0 |
% margin | 7,430.0 25.1% | 14,671.0 45.6% | 18,401.0 46.6% | 24,145.0 40.6% | 12,160.0 24.2% | 20,031.0 37.9% | 31,816.0 44.3% | 39,343.0 54.5% | 33,491.0 50.8% | 38,105.0 56.7% | 8,670.0 19.4% | (6,235.0) (20.2%) | 12,428.0 34.6% | 15,996.0 36.7% | 16,177.0 36.5% | 15,720.0 36.6% | 32,304.0 56.8% | 33,021.0 50.7% | 22,060.0 41.0% | 17,537.0 31.3% |
| Interest Income | 107.0 | 226.0 | 260.0 | 168.0 | 309.0 | 215.0 | 141.0 | 122.0 | 77.0 | 81.0 | 88.0 | 137.0 | 907.0 | 322.0 | 446.0 | 351.0 | 67.0 | 81.0 | 529.0 | 694.0 |
| Interest Expense | 302.0 | 731.0 | 650.0 | 518.0 | 852.0 | 674.0 | 246.0 | 936.0 | 1,025.0 | 824.0 | 751.0 | 1,161.0 | 1,480.0 | 1,443.0 | 1,362.0 | 1,203.0 | 722.0 | 626.0 | 1,141.0 | 2,182.0 |
| Pre-tax Income | 7,940.0 | 14,166.0 | 18,011.0 | 23,483.0 | 11,617.0 | 19,572.0 | 31,255.0 | 23,932.0 | 20,828.0 | 21,735.0 | 8,056.0 | (7,259.0) | 11,137.0 | 14,751.0 | 14,650.0 | 13,514.0 | 24,217.0 | 32,480.0 | 21,022.0 | 16,048.0 |
% effective tax rate | 1,836.0 23.1% | 3,632.0 25.6% | 4,515.0 25.1% | 7,521.0 32.0% | 5,279.0 45.4% | 6,563.0 33.5% | 7,309.0 23.4% | 7,315.0 30.6% | 6,696.0 32.1% | 6,780.0 31.2% | 3,666.0 45.5% | (1,052.0) 14.5% | 4,443.0 39.9% | 7,007.0 47.5% | 5,529.0 37.7% | 4,774.0 35.3% | 10,616.0 43.8% | 10,737.0 33.1% | 7,077.0 33.7% | 6,447.0 40.2% |
% margin | 6,388.0 21.6% | 10,450.0 32.5% | 13,416.0 34.0% | 15,390.0 25.9% | 5,877.0 11.7% | 12,722.0 24.1% | 23,648.0 33.0% | 15,417.0 21.3% | 10,876.0 16.5% | 13,832.0 20.6% | 1,910.0 4.3% | (6,385.0) (20.7%) | 5,890.0 16.4% | 3,705.0 8.5% | 8,306.0 18.8% | 7,956.0 18.5% | 11,304.0 19.9% | 22,741.0 34.9% | 12,921.0 24.0% | 7,897.0 14.1% |
| EPS | 2.09 | 3.46 | 4.59 | 5.51 | 2.11 | 4.57 | 8.58 | 2.91 | 2.36 | 2.55 | 0.64 | (1.20) | 1.20 | 0.69 | 1.60 | 1.55 | 2.28 | 4.48 | 2.55 | 1.56 |
| Diluted EPS | 2.08 | 3.45 | 4.58 | 5.50 | 2.11 | 4.56 | 8.54 | 2.89 | 2.35 | 2.54 | 0.64 | (1.20) | 1.19 | 0.69 | 1.60 | 1.55 | 2.28 | 4.48 | 2.55 | 1.56 |
% margin | 11,288.0 38.2% | 16,422.0 51.1% | 22,288.0 56.4% | 28,050.0 47.2% | 16,340.0 32.5% | 24,477.0 46.4% | 36,951.0 51.5% | 31,299.0 43.3% | 27,920.0 42.3% | 28,743.0 42.8% | 20,494.0 45.9% | 10,993.0 35.6% | 18,400.0 51.2% | 22,541.0 51.7% | 22,443.0 50.7% | 18,046.0 42.0% | 30,234.0 53.1% | 38,636.0 59.4% | 27,121.0 50.4% | 23,525.0 42.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is BHP Group Limited's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 23.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for BHP Group Limited have been 28.1% over the past three years, and 23.4% over the past five years.
2) Is BHP Group Limited's ROIC - WACC Good?
As of today, BHP Group Limited's ROIC - WACC is 23.2%, which is higher than industry median of (16.1%). It indicates that BHP Group Limited's ROIC - WACC is Good.