RIO Rating

RIO Intrinsic Value

Key Highlights:
As of Mar 03, 2025 RIO Relative Value is $78.3, which is undervalued by 28.3%, compared to current share price of $61.1.
As of Mar 03, 2025 RIO DCF Value is N/A, which is undervalued by N/A, compared to current share price of $61.1.
Methodology
Price per share, $
Current share price
61.1
DCF value
not available

RIO Share Price History

1W (2.7%)
1M 2.0%
6M 1.2%
YTD (11.9%)
1Y 0.9%
3Y (7.9%)
5Y 90.9%
10Y 168.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

RIO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$100.5B
Shares Outstanding
1,646M
Employees
N/A
Valuation (LTM)
Return on Capital
27.5%
15.5%
22.8%
18.8%
Earnings

RIO Stock Financials

RIO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$54.0B -2.7% YoY

Operating Income

$14.8B -25.6% YoY

Net Income

$10.1B -18.8% YoY

RIO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$15.2B -23.5% YoY

Capital Expenditure (CAPEX)

($7,086.0M) +4.3% YoY

Free Cash Flow (FCF)

$8,074.0M -36.2% YoY

RIO Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$54.0B (2.7%) YoY
$17.3B (49.5%) YoY
32.0% margin
Cost of revenue
$36.7B 72.6% YoY
Operating income
$14.8B (25.6%) YoY
27.4% margin
Other: $387.0M
Net interest: $1,425.0M
Operating expenses
$2,475.0M (93.1%) YoY
Pre-tax income
$13.8B (26.1%) YoY
25.5% margin
Net income
$10.1B (18.8%) YoY
18.6% margin
Income tax
$3,832.0M
27.8% tax rate
R&D
$245.0M 222.4% YoY
0.5% of revenue
SG&A
$8,076.0M 9.1% YoY
14.9% of revenue

RIO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$103.5B
Current assets ($21.5B, 20.8% of total)
$10.8B (10.4%)
$2,461.0M (2.4%)
Other current assets
$8,258.0M (8.0%)
Non-current assets ($82.0B, 79.2% of total)
$4,787.0M (4.6%)
$2,410.0M (2.3%)
Other non-current assets
$8,374.0M (8.1%)
Financial position
$3,561.0M
$10.8B$14.4B
Cash & Short-term Investments
Total Debt

RIO Stock Ratios

RIO Earnings Surprises

Crunching data... Almost there!

RIO Dividends

RIO Dividend Yield

Crunching data... Almost there!

RIO Dividend Per Share

Competing with RIO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$100.5B
5.5
$76.9
26.0% undervalued
0.9%
$80.6B
$11.5B
(33.1%)
14.3%
29.1%
22.8%
23.9%
$63.1B
6.5
$143.6
194.0% undervalued
(11.4%)
$109.4B
$22.6B
(12.6%)
20.6%
60.2%
30.7%
40.7%
$40.6B
5.8
$23.9
154.5% undervalued
(24.3%)
$37.5B
$2,912.9M
(10.1%)
7.8%
35.8%
17.3%
51.3%
$21.1B
5.3
$31.9
19.3% overvalued
2.0%
CA$13.5B
(CA$1,099.0M)
(10.0%)
(8.1%)
24.6%
3.2%
36.8%
$3,845.0M
6.2
$8.7
61.3% overvalued
45.1%
$203.9M
($161.9M)
(19.6%)
(79.4%)
43.8%
(5.1%)
0.5%
$1,881.1M
4.9
$109.0
24.8% undervalued
(35.8%)
$1,684.5M
$7,009.0K
1.2%
0.4%
19.2%
3.1%
59.5%
$1,617.3M
6.7
$9.8
49.4% overvalued
(10.3%)
$469.3M
$364.0M
(20.9%)
77.6%
46.2%
8.2%
(82.1%)
$1,237.9M
5.5
$38.3
244.9% undervalued
(28.7%)
CA$192.8M
CA$10.8M
48.4%
5.6%
13.2%
1.6%
168.4%
$1,056.1M
6.1
$0.5
94.8% overvalued
137.6%
CA$0.0
(CA$135.3M)
N/A
N/A
N/A
(92.9%)
19.3%
$698.0M
5.5
$24.0
364.8% undervalued
(26.2%)
$2,636.0M
($58.4M)
(3.2%)
(2.2%)
13.5%
7.3%
150.9%
$198.5M
5.7
$1.4
61.6% overvalued
(6.8%)
$0.0
($42.8M)
N/A
N/A
N/A
179.3%
0.6%

FAQ

What is Rio Tinto Group (RIO) stock rating?

As of today, Rio Tinto Group has a stock rating of N/A (out of 10), which is considered Great.

is Rio Tinto Group (RIO) a good stock to buy?

As of today, Rio Tinto Group has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.