Last Price$4,946.2(1.4%)
Market Cap$165.7B
$23.7B
+11.1% YoY
$5,882.0M
+37.1% YoY
$917.0M
Net Debt to FCF - 0.1x
$7,894.0M
33.3% margin
BKNG Income Statement
BKNG Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$21.4B 25.0% YoY
Cost of revenue
$5,000.0K (99.2%) YoY
Pre-tax income
$5,481.0M 39.7% YoY
25.7% margin
BKNG Income statement key metrics
Annual
Quarterly
LTM
BKNG Balance Sheet
BKNG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$24.3B
Current assets ($17.0B, 70.0% of total)
$12.7B (52.1%)
$3,253.0M (13.4%)
Other current assets
$1,098.0M (4.5%)
Non-current assets ($7,308.0M, 30.0% of total)
$440.0M (1.8%)
$1,489.0M (6.1%)
$1,613.0M (6.6%)
Other non-current assets
$3,766.0M (15.5%)
Financial position
$2,134.0M
Cash & Short-term
Investments
Total Debt
BKNG Balance Sheet Metrics
Annual
Quarterly
LTM
BKNG Cash Flow Statement
BKNG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($116.0M) Net Change in Cash
BKNG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$7,344.0M +12.1% YoY
Capital Expenditure (CAPEX)
($345.0M) -6.3% YoY
Free Cash Flow (FCF)
$6,999.0M +13.1% YoY
BKNG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 914.4 0.0% | 962.7 5.3% | 1,123.1 16.7% | 1,409.4 25.5% | 1,884.8 33.7% | 2,338.2 24.1% | 3,084.9 31.9% | 4,355.6 41.2% | 5,261.0 20.8% | 6,793.3 29.1% | 8,442.0 24.3% | 9,224.0 9.3% | 10,743.0 16.5% | 12,681.1 18.0% | 14,527.0 14.6% | 15,066.0 3.7% | 6,796.0 (54.9%) | 10,958.0 61.2% | 17,090.0 56.0% | 21,365.0 25.0% |
| Cost of Goods Sold (COGS) | 716.2 | 694.8 | 722.0 | 770.0 | 928.8 | 1,077.4 | 1,175.9 | 1,275.7 | 1,177.3 | 1,077.4 | 857.8 | 632.2 | 428.3 | 250.5 | 426.0 | 641.0 | 642.0 | 599.0 | 607.0 | 5.0 |
% margin | 198.2 21.7% | 267.9 27.8% | 401.1 35.7% | 639.4 45.4% | 956.0 50.7% | 1,260.8 53.9% | 1,909.0 61.9% | 3,079.9 70.7% | 4,083.7 77.6% | 5,715.9 84.1% | 7,584.1 89.8% | 8,591.8 93.1% | 10,314.7 96.0% | 12,430.5 98.0% | 14,101.0 97.1% | 14,425.0 95.7% | 6,154.0 90.6% | 10,359.0 94.5% | 16,483.0 96.4% | 21,360.0 100.0% |
| Operating Expenses | 167.7 | 230.3 | 339.0 | 501.5 | 666.5 | 789.9 | 1,122.2 | 1,681.0 | 2,253.9 | 3,303.5 | 4,510.8 | 5,332.9 | 6,467.7 | 7,892.6 | 9,186.0 | 9,721.0 | 6,216.0 | 8,449.0 | 12,187.0 | 15,530.0 |
| Research & Development Expenses (R&D) | 9.2 | 0.0 | 0.0 | 13.8 | 18.0 | 19.1 | 21.0 | 33.8 | 43.7 | 71.9 | 97.5 | 113.6 | 142.4 | 189.3 | 233.0 | 285.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 145.1 | 204.9 | 305.5 | 450.6 | 442.0 | 731.6 | 1,055.4 | 1,593.3 | 2,188.7 | 3,185.5 | 4,303.0 | 5,060.4 | 6,158.5 | 7,529.8 | 8,760.0 | 9,252.0 | 5,758.0 | 8,028.0 | 11,736.0 | 14,366.0 |
% margin | 30.4 3.3% | 35.9 3.7% | 62.0 5.5% | 137.9 9.8% | 289.5 15.4% | 470.8 20.1% | 786.8 25.5% | 1,398.9 32.1% | 1,829.8 34.8% | 2,412.4 35.5% | 3,073.3 36.4% | 3,258.9 35.3% | 2,906.3 27.1% | 4,538.0 35.8% | 5,341.0 36.8% | 5,345.0 35.5% | 2,134.0 31.4% | 1,812.0 16.5% | 5,102.0 29.9% | 5,835.0 27.3% |
| Interest Income | 5.1 | 5.6 | 11.3 | 25.8 | 11.7 | 2.2 | 3.9 | 8.1 | 3.9 | 4.2 | 13.9 | 55.7 | 94.9 | 157.2 | 187.0 | 152.0 | 54.0 | 16.0 | 219.0 | 1,020.0 |
| Interest Expense | 3.7 | 5.1 | 7.1 | 10.4 | 9.4 | 24.1 | 29.9 | 31.7 | 62.1 | 83.3 | 88.4 | 160.2 | 207.9 | 254.0 | 269.0 | 266.0 | 356.0 | 334.0 | 391.0 | 897.0 |
| Pre-tax Income | 31.9 | 35.7 | 65.6 | 150.0 | 295.6 | 442.3 | 746.3 | 1,367.8 | 1,761.9 | 2,296.5 | 2,989.4 | 3,128.3 | 2,713.2 | 4,398.3 | 4,835.0 | 5,958.0 | 567.0 | 1,465.0 | 3,923.0 | 5,481.0 |
% effective tax rate | (0.2) (0.6%) | (156.3) (437.7%) | (12.4) (18.9%) | (12.1) (8.0%) | 98.4 33.3% | (47.2) (10.7%) | 218.1 29.2% | 308.7 22.6% | 337.8 19.2% | 403.7 17.6% | 567.7 19.0% | 577.0 18.4% | 578.3 21.3% | 2,057.6 46.8% | 837.0 17.3% | 1,093.0 18.3% | 508.0 89.6% | 300.0 20.5% | 865.0 22.0% | 1,192.0 21.7% |
% margin | 31.5 3.4% | 192.7 20.0% | 74.5 6.6% | 157.1 11.1% | 193.5 10.3% | 489.5 20.9% | 527.5 17.1% | 1,056.4 24.3% | 1,419.6 27.0% | 1,892.7 27.9% | 2,421.8 28.7% | 2,551.4 27.7% | 2,135.0 19.9% | 2,340.8 18.5% | 3,998.0 27.5% | 4,865.0 32.3% | 59.0 0.9% | 1,165.0 10.6% | 3,058.0 17.9% | 4,289.0 20.1% |
| EPS | 0.78 | 4.87 | 1.88 | 4.13 | 4.64 | 11.54 | 11.00 | 21.27 | 28.48 | 37.17 | 46.30 | 50.09 | 43.14 | 47.78 | 84.26 | 112.92 | 1.44 | 28.39 | 76.70 | 118.68 |
| Diluted EPS | 0.76 | 4.21 | 1.68 | 3.42 | 3.74 | 9.88 | 10.35 | 20.63 | 27.66 | 36.11 | 45.67 | 49.45 | 42.65 | 46.86 | 83.26 | 111.82 | 1.43 | 28.17 | 76.35 | 117.41 |
% margin | 50.0 5.5% | 66.3 6.9% | 99.0 8.8% | 197.9 14.0% | 353.2 18.7% | 504.4 21.6% | 825.3 26.8% | 1,453.3 33.4% | 1,889.1 35.9% | 2,565.1 37.8% | 3,288.0 38.9% | 3,509.0 38.0% | 3,230.3 30.1% | 4,906.0 38.7% | 5,767.0 39.7% | 6,865.0 45.6% | 1,565.0 23.0% | 2,398.0 21.9% | 4,921.0 28.8% | 7,043.0 33.0% |
FAQ
What is the Booking Holdings Inc. (BKNG) revenue?
The Booking Holdings Inc. (BKNG) revenue is $21.4B, reflecting a year-over-year (YoY) growth of +25.0% YoY.
What is the Booking Holdings Inc. (BKNG) Net Income?
The Booking Holdings Inc. (BKNG) Net Income is $4,289.0M, showcasing a YoY growth of +40.3% YoY.
What is Booking Holdings Inc. (BKNG) net debt?
What is the Booking Holdings Inc. (BKNG) Free Cash Flow (FCF)?
The Booking Holdings Inc. (BKNG) Free Cash Flow (FCF) stands at $6,999.0M, accounting for a 32.8% margin.