BKNG Rating

BKNG Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BKNG Relative Value is $2,939.5, which is overvalued by 40.6%, compared to current share price of $4,946.2.
As of Mar 03, 2025 BKNG DCF Value is $3,960.0, which is overvalued by 19.9%, compared to current share price of $4,946.2.
Methodology
Price per share, $
Current share price
4,946.2
DCF value
3,960.0

BKNG Share Price History

1W (2.0%)
1M 5.4%
6M 30.2%
YTD 43.4%
1Y 44.2%
3Y 137.4%
5Y 196.5%
10Y 301.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BKNG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$165.7B
Shares Outstanding
34M
Employees
N/A
Valuation (LTM)
21.0x
28.2x
(41.2x)
0.5x
Return on Capital
(153.3%)
21.1%
119.3%
52.6%
Earnings
Apr 30, 2025
BEAT by 7.6%
10 Beat & null Miss

BKNG Stock Financials

BKNG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$21.4B +25.0% YoY

Operating Income

$5.8B +14.4% YoY

Net Income

$4.3B +40.3% YoY

BKNG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$7,344.0M +12.1% YoY

Capital Expenditure (CAPEX)

($345.0M) -6.3% YoY

Free Cash Flow (FCF)

$6,999.0M +13.1% YoY

BKNG Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$21.4B 25.0% YoY
$21.4B 29.6% YoY
100.0% margin
Cost of revenue
$5,000.0K (99.2%) YoY
Operating income
$5,835.0M 14.4% YoY
27.3% margin
Other: $477.0M
Net interest: $123.0M
Operating expenses
$15.5B 27.4% YoY
Pre-tax income
$5,481.0M 39.7% YoY
25.7% margin
Net income
$4,289.0M 40.3% YoY
20.1% margin
Income tax
$1,192.0M
21.7% tax rate
SG&A
$14.4B 22.4% YoY
67.2% of revenue

BKNG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$24.3B
Current assets ($17.0B, 70.0% of total)
$12.7B (52.1%)
$3,253.0M (13.4%)
Other current assets
$1,098.0M (4.5%)
Non-current assets ($7,308.0M, 30.0% of total)
$440.0M (1.8%)
$1,613.0M (6.6%)
Other non-current assets
$3,766.0M (15.5%)
Financial position
$2,134.0M
$12.7B$14.8B
Cash & Short-term Investments
Total Debt

BKNG Stock Ratios

BKNG Earnings Surprises

Crunching data... Almost there!

BKNG Dividends

BKNG Dividend Yield

Crunching data... Almost there!

BKNG Dividend Per Share

Competing with BKNG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$165.7B
7.7
$3,418.9
30.9% overvalued
44.2%
$23.7B
$7,894.0M
11.1%
33.3%
97.9%
119.3%
(424.9%)
$89.5B
7.2
$53.0
62.4% overvalued
(10.8%)
$11.1B
$4,518.0M
11.9%
40.7%
77.5%
27.9%
27.3%
$66.5B
7.2
$145.6
39.6% overvalued
93.3%
$16.5B
$1,997.0M
18.6%
12.1%
43.0%
12.5%
269.2%
$41.1B
6.6
$51.1
11.5% overvalued
35.8%
CN¥50.9B
(CN¥85.8M)
29.7%
(0.2%)
81.6%
15.7%
33.0%
$25.5B
7.2
$189.3
2.2% overvalued
42.8%
$13.7B
$2,894.0M
6.6%
21.1%
86.4%
9.5%
419.5%
$10.9B
7.1
$19.5
79.4% overvalued
58.5%
$935.8M
$109.5M
28.5%
11.7%
56.6%
66.1%
19.5%
$9,880.3M
6.6
$49.8
126.7% undervalued
13.0%
$9,479.7M
$838.9M
10.9%
8.8%
35.5%
9.4%
919.0%
$3,827.2M
6.0
$197.2
255.6% undervalued
29.1%
$3,865.0M
$383.0M
3.1%
9.9%
54.8%
11.0%
(11.4%)
$2,097.2M
5.0
$27.6
91.9% undervalued
(46.8%)
$1,835.0M
$121.0M
2.6%
6.6%
90.5%
1.0%
95.8%
$1,599.1M
7.0
$22.5
16.5% undervalued
119.1%
$756.3M
$32.0M
16.7%
4.2%
71.6%
87.1%
(67.0%)
$1,562.8M
5.2
$9.0
130.1% undervalued
62.4%
$3,029.6M
$2,542.0K
4.2%
0.1%
42.7%
8.7%
(318.2%)

FAQ

What is Booking Holdings Inc. (BKNG) stock rating?

As of today, Booking Holdings Inc. has a stock rating of 8 (out of 10), which is considered Great.

is Booking Holdings Inc. (BKNG) a good stock to buy?

As of today, Booking Holdings Inc. has a Great stock rating, which is 30.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.