BRBR Rating

BRBR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BRBR Relative Value is $27.5, which is overvalued by 61.6%, compared to current share price of $71.6.
As of Mar 03, 2025 BRBR DCF Value is $31.7, which is overvalued by 55.7%, compared to current share price of $71.6.
Methodology
Price per share, $
Current share price
71.6

BRBR Share Price History

1W (1.8%)
1M (8.5%)
6M 28.8%
YTD 30.9%
1Y 20.0%
3Y 181.5%
5Y 260.0%
10Y 333.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BRBR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$9,462.5M
$2,098.7M
Shares Outstanding
132M
Employees
N/A
Valuation (LTM)
76.4x
33.9x
(64.5x)
2.2x
Return on Capital
(115.0%)
23.5%
52.9%
50.9%
(65.0%)
Earnings

BRBR Stock Financials

BRBR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,996.2M +19.8% YoY

Operating Income

$387.7M +34.9% YoY

Net Income

$246.5M +48.9% YoY

BRBR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$199.6M -7.4% YoY

Capital Expenditure (CAPEX)

($1,800.0K) +0.0% YoY

Free Cash Flow (FCF)

$197.8M -7.5% YoY

BRBR Income Statement Overview

Annual
Quarterly
LTM
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$1,996.2M 19.8% YoY
$707.3M 33.4% YoY
35.4% margin
Cost of revenue
$1,288.9M 13.4% YoY
Operating income
$387.7M 34.9% YoY
19.4% margin
Net interest: $58.3M
Operating expenses
$284.6M 17.2% YoY
Pre-tax income
$329.4M 49.5% YoY
16.5% margin
Net income
$246.5M 48.9% YoY
12.3% margin
Income tax
$82.9M
25.2% tax rate
SG&A
$284.6M 39.8% YoY
14.3% of revenue

BRBR Balance Sheet Overview

Annual
Quarterly
LTM
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$837.0M
Current assets ($592.7M, 70.8% of total)
$220.4M (26.3%)
Other current assets
$301.2M (36.0%)
Non-current assets ($244.3M, 29.2% of total)
$141.8M (16.9%)
Other non-current assets
$93.3M (11.1%)
Financial position
$762.0M
$71.1M$833.1M
Cash & Short-term Investments
Total Debt

BRBR Stock Ratios

BRBR Earnings Surprises

Crunching data... Almost there!

BRBR Dividends

BRBR Dividend Yield

Crunching data... Almost there!

BRBR Dividend Per Share

Competing with BRBR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$9,462.5M
7.3
$29.0
59.5% overvalued
20.0%
$2,098.7M
$123.8M
21.0%
5.9%
36.0%
52.9%
(568.5%)
$37.6B
5.6
$140.2
347.6% undervalued
(6.3%)
$25.8B
$3,020.0M
(3.0%)
11.7%
34.7%
5.7%
39.0%
$34.1B
6.9
$77.8
25.3% undervalued
0.0%
$19.9B
$2,800.1M
(1.5%)
14.1%
34.9%
13.1%
153.7%
$23.9B
4.3
$55.2
50.8% overvalued
(5.5%)
$8,788.0M
$815.2M
7.1%
9.3%
38.4%
0.6%
17.1%
$22.5B
5.8
$50.7
40.1% overvalued
26.6%
$6,723.7M
$647.0M
0.9%
9.6%
38.5%
8.3%
81.7%
$15.8B
5.4
$27.9
5.5% overvalued
(9.5%)
$11.9B
$890.6M
(1.8%)
7.5%
16.7%
7.6%
0.0%
$13.2B
7.5
$51.5
6.0% overvalued
71.9%
$17.9B
$1,514.0M
2.9%
8.5%
12.8%
18.3%
4.6%
$12.3B
6.4
$23.6
9.3% overvalued
(2.6%)
$11.9B
$1,525.7M
(2.0%)
12.8%
27.4%
36.6%
25.3%
$12.1B
5.9
$56.0
35.5% undervalued
(1.3%)
$9,890.0M
$862.0M
6.3%
8.7%
30.4%
7.4%
206.0%
$8,586.4M
7.3
$163.2
25.0% undervalued
14.0%
$7,430.0M
$1,135.0M
(8.9%)
15.3%
25.9%
14.8%
52.3%
$7,231.4M
5.3
$47.7
4.6% overvalued
(50.3%)
$6,325.2M
($127.6M)
(0.3%)
(2.0%)
22.9%
8.6%
251.7%

FAQ

What is BellRing Brands, Inc. (BRBR) stock rating?

As of today, BellRing Brands, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is BellRing Brands, Inc. (BRBR) a good stock to buy?

As of today, BellRing Brands, Inc. has a Great stock rating, which is 59.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.