INGR Rating

INGR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 INGR Relative Value is $182.8, which is undervalued by 40.1%, compared to current share price of $130.5.
As of Mar 03, 2025 INGR DCF Value is $143.4, which is undervalued by 9.8%, compared to current share price of $130.5.
Methodology
Price per share, $
Current share price
130.5

INGR Share Price History

1W 0.2%
1M (3.1%)
6M (1.7%)
YTD 22.0%
1Y 14.0%
3Y 62.8%
5Y 80.6%
10Y 103.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

INGR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,586.4M
$7,430.0M
Shares Outstanding
66M
Employees
11K
Valuation (LTM)
Return on Capital
16.5%
8.7%
14.8%
12.6%
Earnings

INGR Stock Financials

INGR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,430.0M -8.9% YoY

Operating Income

$883.0M -7.7% YoY

Net Income

$647.0M +0.6% YoY

INGR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,436.0M +35.9% YoY

Free Cash Flow (FCF)

$1,436.0M +53.2% YoY

INGR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,430.0M (8.9%) YoY
$1,791.0M 2.4% YoY
24.1% margin
Cost of revenue
$5,639.0M (12.0%) YoY
Operating income
$883.0M (7.7%) YoY
11.9% margin
Other: $87.0M
Net interest: $39.0M
Operating expenses
$782.0M (1.3%) YoY
Pre-tax income
$931.0M 11.0% YoY
12.5% margin
Net income
$647.0M 0.6% YoY
8.7% margin
Income tax
$277.0M
29.8% tax rate
SG&A
$126.0M 0.0% YoY
(1.7%) of revenue

INGR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$7,444.0M
Current assets ($3,355.0M, 45.1% of total)
$1,008.0M (13.5%)
$1,093.0M (14.7%)
Other current assets
$1,254.0M (16.8%)
Non-current assets ($4,089.0M, 54.9% of total)
$1,264.0M (17.0%)
Other non-current assets
$561.0M (7.5%)
Financial position
$823.0M
$1,008.0M$1,831.0M
Cash & Short-term Investments
Total Debt

INGR Stock Ratios

INGR Earnings Surprises

Crunching data... Almost there!

INGR Dividends

INGR Dividend Yield

Crunching data... Almost there!

INGR Dividend Per Share

Competing with INGR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,586.4M
7.3
$163.2
25.0% undervalued
14.0%
$7,430.0M
$1,135.0M
(8.9%)
15.3%
25.9%
14.8%
52.3%
$37.6B
5.6
$140.2
347.6% undervalued
(6.3%)
$25.8B
$3,020.0M
(3.0%)
11.7%
34.7%
5.7%
39.0%
$34.1B
6.9
$77.8
25.3% undervalued
0.0%
$19.9B
$2,800.1M
(1.5%)
14.1%
34.9%
13.1%
153.7%
$23.9B
4.3
$55.2
50.8% overvalued
(5.5%)
$8,788.0M
$815.2M
7.1%
9.3%
38.4%
0.6%
17.1%
$22.5B
5.8
$50.7
40.1% overvalued
26.6%
$6,723.7M
$647.0M
0.9%
9.6%
38.5%
8.3%
81.7%
$15.8B
5.4
$27.9
5.5% overvalued
(9.5%)
$11.9B
$890.6M
(1.8%)
7.5%
16.7%
7.6%
0.0%
$13.2B
7.5
$51.5
6.0% overvalued
71.9%
$17.9B
$1,514.0M
2.9%
8.5%
12.8%
18.3%
4.6%
$12.3B
6.4
$23.6
9.3% overvalued
(2.6%)
$11.9B
$1,525.7M
(2.0%)
12.8%
27.4%
36.6%
25.3%
$12.1B
5.9
$56.0
35.5% undervalued
(1.3%)
$9,890.0M
$862.0M
6.3%
8.7%
30.4%
7.4%
206.0%
$9,462.5M
7.3
$29.0
59.5% overvalued
20.0%
$2,098.7M
$123.8M
21.0%
5.9%
36.0%
52.9%
(568.5%)
$7,231.4M
5.3
$47.7
4.6% overvalued
(50.3%)
$6,325.2M
($127.6M)
(0.3%)
(2.0%)
22.9%
8.6%
251.7%

FAQ

What is Ingredion Incorporated (INGR) stock rating?

As of today, Ingredion Incorporated has a stock rating of 7 (out of 10), which is considered Great.

is Ingredion Incorporated (INGR) a good stock to buy?

As of today, Ingredion Incorporated has a Great stock rating, which is 25.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.