Last Price$3.2(1.6%)
Market Cap$5,279.1M
LTM Goodwill & Intangible Assets
$1,171.7M
YoY Growth
-5.6%
3Y CAGR
+0.8%
5Y CAGR
-0.7%
Stock quality & Intrinsic value
7/10
92.5% undervalued
BRF S.A. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $0.0 | $47.0M | $81.3M | $151.2M | $53.6M | $3,096.5M | $2,556.4M | $2,351.4M | $2,313.3M | $2,011.6M | $1,626.3M | $1,262.2M | $2,047.1M | $2,169.4M | $1,291.0M | $1,219.7M | $1,002.8M | $1,101.4M | $1,212.3M | $1,263.1M |
Overvalued or undervalued?
Check the intrinsic value for BRFS
and see if it's the right time to invest.
BRF S.A. (BRFS) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
BRF S.A.BRFS
$1,171.7M
(5.6%)
0.8%
4.9%
Median Peer Set
$9,034.7M
(3.7%)
(1.8%)
0.4%
The Kraft Heinz CompanyKHC
$68.8B
(5.7%)
(2.8%)
(4.0%)
General Mills, Inc.GIS
$21.2B
(1.1%)
(0.3%)
0.1%
Conagra Brands, Inc.CAG
$13.5B
(5.6%)
(4.4%)
(3.3%)
The J. M. Smucker CompanySJM
$13.1B
(12.7%)
3.7%
0.4%
Campbell Soup CompanyCPB
$9,523.0M
34.7%
9.8%
5.3%
McCormick & Company, IncorporatedMKC
$8,546.4M
(2.6%)
(1.5%)
3.1%
Hormel Foods CorporationHRL
$6,644.5M
(0.6%)
(0.5%)
13.6%
Pilgrim's Pride CorporationPPC
$2,045.3M
(4.4%)
(3.8%)
5.4%
Ingredion IncorporatedINGR
$1,264.0M
(3.0%)
(2.1%)
0.4%
BellRing Brands, Inc.BRBR
$203.5M
(7.7%)
(10.5%)
(10.6%)
BRFS key stats
USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,672.3 0.0% | 2,119.7 26.8% | 2,386.8 12.6% | 3,414.3 43.0% | 5,948.2 74.2% | 14,047.3 136.2% | 12,889.8 (8.2%) | 15,383.3 19.3% | 14,632.5 (4.9%) | 14,183.2 (3.1%) | 12,340.9 (13.0%) | 9,805.5 (20.5%) | 9,714.3 (0.9%) | 10,469.8 7.8% | 8,300.7 (20.7%) | 8,478.0 2.1% | 7,719.3 (8.9%) | 8,952.7 16.0% | 10,415.4 16.3% | 10,716.2 2.9% |
| Cost of Goods Sold (COGS) | 1,209.7 | 1,518.5 | 1,771.0 | 2,450.1 | 4,468.9 | 10,836.9 | 9,633.4 | 11,398.2 | 11,321.4 | 10,666.3 | 8,720.6 | 6,732.9 | 7,546.9 | 8,310.1 | 6,962.3 | 6,430.7 | 5,867.0 | 7,070.1 | 8,841.1 | 8,950.6 |
% margin | 462.6 27.7% | 601.2 28.4% | 615.8 25.8% | 964.2 28.2% | 1,479.3 24.9% | 3,210.4 22.9% | 3,256.4 25.3% | 3,985.1 25.9% | 3,311.1 22.6% | 3,516.9 24.8% | 3,620.3 29.3% | 3,072.6 31.3% | 2,167.4 22.3% | 2,159.7 20.6% | 1,338.4 16.1% | 2,047.3 24.1% | 1,852.3 24.0% | 1,882.6 21.0% | 1,574.3 15.1% | 1,765.6 16.5% |
| Operating Expenses | 335.2 | 413.5 | 578.9 | 756.4 | 1,043.4 | 3,128.5 | 2,412.7 | 2,787.6 | 2,610.2 | 2,572.2 | 2,194.3 | 1,758.1 | 1,681.4 | 1,864.0 | 1,354.3 | 1,277.4 | 1,269.2 | 1,347.7 | 1,603.0 | 1,668.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 69.2 | 57.7 | 16.3 | 14.7 | 17.2 | 12.7 | 7.8 | 6.5 | 9.6 |
| Selling, General & Administrative Expenses (SG&A) | 292.0 | 390.8 | 533.4 | 704.9 | 1,045.7 | 2,901.2 | 2,191.4 | 2,551.9 | 2,414.7 | 2,475.8 | 2,139.6 | 1,748.5 | 1,633.4 | 1,687.9 | 1,402.1 | 1,464.6 | 1,228.1 | 1,282.7 | 1,406.8 | 1,658.5 |
% margin | 127.4 7.6% | 187.7 8.9% | 36.9 1.5% | 207.8 6.1% | 436.0 7.3% | 177.3 1.3% | 843.7 6.5% | 1,197.5 7.8% | 896.9 6.1% | 910.6 6.4% | 1,479.8 12.0% | 1,287.8 13.1% | 522.7 5.4% | 230.3 2.2% | (56.7) (0.7%) | 1,000.2 11.8% | 556.8 7.2% | 557.4 6.2% | 93.7 0.9% | 97.5 0.9% |
| Interest Income | 0.0 | 21.9 | 32.5 | 53.9 | 104.7 | 1,004.0 | 500.2 | 506.1 | 127.3 | 107.3 | 173.8 | 157.9 | 191.2 | 209.0 | 207.8 | 301.4 | 73.9 | 90.7 | 126.2 | 140.2 |
| Interest Expense | 0.0 | 58.4 | 79.0 | 99.7 | 581.9 | 791.0 | 774.8 | 793.1 | 293.0 | 343.1 | 416.6 | 299.9 | 428.7 | 714.2 | 561.9 | 719.3 | 439.6 | 529.7 | 626.0 | 735.4 |
| Pre-tax Income | 126.2 | 185.8 | 34.0 | 197.5 | (1,787.7) | 295.0 | 569.1 | 910.6 | 419.2 | 563.3 | 1,058.4 | 779.1 | (91.4) | (420.9) | (673.1) | 275.6 | 224.5 | (6.4) | (543.0) | (396.7) |
% effective tax rate | 16.2 12.8% | 25.7 13.9% | (28.2) (82.9%) | 16.5 8.4% | (389.1) 21.8% | 174.2 59.1% | 111.6 19.6% | 93.7 10.3% | (1.0) (0.2%) | 67.5 12.0% | 150.0 14.2% | (118.6) (15.2%) | 14.4 (15.7%) | (77.2) 18.3% | (91.6) 13.6% | (31.9) (11.6%) | (47.4) (21.1%) | (102.2) 1,587.0% | 55.3 (10.2%) | (23.2) 5.8% |
% margin | 101.2 6.1% | 148.7 7.0% | 53.7 2.3% | 165.4 4.8% | (1,392.9) (23.4%) | 106.4 0.8% | 457.0 3.5% | 818.3 5.3% | 417.2 2.9% | 493.7 3.5% | 946.6 7.7% | 947.5 9.7% | (107.2) (1.1%) | (352.1) (3.4%) | (1,228.1) (14.8%) | 307.5 3.6% | 297.0 3.8% | 77.7 0.9% | (598.3) (5.7%) | (405.5) (3.8%) |
| EPS | 0.36 | 1.59 | 0.16 | 0.42 | (1.60) | 0.10 | 0.50 | 0.90 | 0.44 | 0.54 | 1.03 | 1.08 | (0.13) | (0.44) | (1.52) | 0.38 | 0.33 | 0.10 | (0.57) | (0.30) |
| Diluted EPS | 0.36 | 1.59 | 0.16 | 0.42 | (1.60) | 0.10 | 0.50 | 0.90 | 0.44 | 0.54 | 1.03 | 1.08 | (0.13) | (0.42) | (1.44) | 0.38 | 0.33 | 0.10 | (0.57) | (0.30) |
% margin | 163.4 9.8% | 236.1 11.1% | 103.9 4.4% | 380.5 11.1% | 761.4 12.8% | 1,086.9 7.7% | 1,316.7 10.2% | 1,725.4 11.2% | 1,177.0 8.0% | 1,396.2 9.8% | 1,999.1 16.2% | 1,596.5 16.3% | 858.7 8.8% | 743.3 7.1% | 292.2 3.5% | 1,584.3 18.7% | 1,085.2 14.1% | 898.8 10.0% | 662.2 6.4% | 825.7 7.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is BRF S.A.'s Goodwill & Intangible Assets?
As of today, BRF S.A.'s last 12-month Goodwill & Intangible Assets is $1,171.7M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is BRF S.A.'s Goodwill & Intangible Assets growth rate?
Over the last year, BRF S.A.'s Goodwill & Intangible Assets growth was (5.6%). The average annual Goodwill & Intangible Assets growth rates for BRF S.A. have been 7.4% over the past three years, (0.7%) over the past five years.
3) Is BRF S.A.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, BRF S.A.'s Goodwill & Intangible Assets growth was (5.6%), which is lower than industry growth of (0.2%). It indicates that BRF S.A.'s Goodwill & Intangible Assets growth is Good.