Boyd Gaming Corporation (BYD)
Last Price$66.80.6%
Market Cap$6,190.5M
BYD Rating
BYD Quality rating performance
BYD Intrinsic Value
Key Highlights:
As of Mar 11, 2025 BYD Relative Value is $94.4, which is undervalued by 41.4%, compared to current share price of $66.8.
As of Mar 11, 2025 BYD DCF Value is $107.6, which is undervalued by 61.1%, compared to current share price of $66.8.
BYD Share Price History
1W (7.7%)
1M (14.1%)
6M 14.0%
YTD 5.8%
1Y 6.5%
3Y 7.3%
5Y 271.5%
10Y 397.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
BYD Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,190.5M
$9,805.0M
$3,930.2M
$556.7M
Shares Outstanding
93M
Employees
16K
Growth (CAGR)
3.4%
14.7%
34.55%
10.3%
6.66%
Profitability
54.2%
23.9%
14.7%
24.4%
14.2%
96.3%
Intrinsic Value
$101.0 (51.3% undervalued)
$107.4
$94.6
93.5%
Return on Capital
Financial Health
$3,614.5M
6.5x
5.3x
248.6%
Dividends
22.1%
1.0%
11.3%
Mar 17, 2025
Earnings
Jul 23, 2025
BEAT by 3.9%
BEAT by 10.7%
23.3%
7 Beat & 3 Miss
BYD Stock Financials
BYD Income Statement Metrics
Annual
Quarterly
LTM
BYD Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$957.1M +4.7% YoY
Capital Expenditure (CAPEX)
($400.4M) +7.1% YoY
Free Cash Flow (FCF)
$556.7M +3.0% YoY
BYD Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,930.2M 5.1% YoY
Cost of revenue
$1,880.4M 9.3% YoY
Pre-tax income
$752.0M (0.1%) YoY
19.1% margin
BYD Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,391.8M
Current assets ($561.5M, 8.8% of total)
$316.7M (5.0%)
$132.3M (2.1%)
Other current assets
$112.5M (1.8%)
Non-current assets ($5,830.3M, 91.2% of total)
$0.0 (0.0%)
$3,414.9M (53.4%)
$1,391.0M (21.8%)
Other non-current assets
$1,024.4M (16.0%)
Financial position
$379.1M
Cash & Short-term
Investments
Total Debt
BYD Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
BYD Earnings Surprises
Crunching data... Almost there!
BYD Dividends
BYD Dividend Yield
Crunching data... Almost there!
BYD Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with BYD
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$6,190.5M | 6.8 | $101.0 51.3% undervalued | 6.5% | $3,930.2M | $556.7M | 5.1% | 14.2% | 54.2% | 13.2% | 248.6% | |
$32.8B | 6.2 | $29.0 35.4% overvalued | (13.1%) | $11.3B | $1,604.0M | 8.9% | 14.2% | 43.0% | 16.1% | 435.2% | |
$18.7B | 5.0 | $23.7 38.7% overvalued | (7.1%) | $4,767.7M | $407.6M | 30.1% | 8.5% | 38.1% | (20.2%) | 132.1% | |
$9,366.8M | 6.4 | $94.4 8.0% undervalued | (14.4%) | $7,128.0M | $1,299.0M | 9.1% | 18.2% | 41.0% | 12.8% | (1,256.0%) | |
$9,322.1M | 5.6 | $39.9 27.5% undervalued | (26.6%) | $17.2B | $1,187.8M | 6.7% | 6.9% | 43.3% | 4.1% | 698.6% | |
$9,085.6M | 6.2 | $91.4 10.4% overvalued | 1.7% | $3,188.0M | $271.0M | 9.8% | 8.5% | 75.3% | 14.6% | 12.3% | |
$7,934.6M | 6.8 | $66.2 39.1% overvalued | (3.5%) | $2,734.3M | $224.7M | 11.1% | 8.2% | 50.6% | 9.4% | 445.6% | |
$6,163.6M | 5.7 | $154.3 6.7% overvalued | (22.8%) | $2,945.9M | $397.4M | 3.6% | 13.5% | 40.5% | 9.7% | 99.8% | |
$5,905.0M | 5.6 | $129.4 364.9% undervalued | (34.7%) | $11.2B | ($236.0M) | (2.5%) | (2.1%) | 46.0% | 7.8% | 572.7% | |
$3,660.2M | 5.8 | $48.9 36.1% undervalued | (21.7%) | $4,981.0M | $183.0M | 25.2% | 3.7% | 58.4% | 5.6% | 5.3% | |
$3,508.7M | 6.2 | $17.9 5.4% undervalued | (29.6%) | $3,355.0M | $879.9M | (22.2%) | 26.2% | 47.5% | 12.8% | 265.4% |
FAQ
What is Boyd Gaming Corporation (BYD) stock rating?
As of today, Boyd Gaming Corporation has a stock rating of 7 (out of 10), which is considered Good.
is Boyd Gaming Corporation (BYD) a good stock to buy?
As of today, Boyd Gaming Corporation has a Good stock rating, which is 51.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.