Hilton Grand Vacations Inc. (HGV)
Last Price$35.9(4.3%)
Market Cap$3,660.2M
HGV Rating
HGV Quality rating performance
HGV Intrinsic Value
Key Highlights:
As of Mar 11, 2025 HGV Relative Value is $79.6, which is undervalued by 121.8%, compared to current share price of $35.9.
As of Mar 11, 2025 HGV DCF Value is $19.4, which is overvalued by 46.0%, compared to current share price of $35.9.
HGV Share Price History
1W (12.4%)
1M (13.3%)
6M 1.4%
YTD (13.4%)
1Y (21.7%)
3Y (27.1%)
5Y 95.5%
10Y 38.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
HGV Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,660.2M
$3,432.2M
$4,981.0M
$183.0M
Shares Outstanding
102M
Employees
22K
Growth (CAGR)
22.1%
14.4%
(6.96%)
17.4%
665.49%
Profitability
58.4%
12.4%
6.2%
3.7%
326.8%
Intrinsic Value
$48.9 (36.1% undervalued)
$19.1
$78.7
$337.5
$981.2
33.1%
Return on Capital
Financial Health
($228.0M)
(1.2x)
1.9x
Dividends
Earnings
Aug 06, 2025
BEAT by 0.2%
MISS by (81.6%)
(33.8%)
5 Beat & 5 Miss
HGV Stock Financials
HGV Income Statement Metrics
Annual
Quarterly
LTM
HGV Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$309.0M -46.4% YoY
Capital Expenditure (CAPEX)
$0.0 +68.0% YoY
Free Cash Flow (FCF)
$309.0M -63.5% YoY
HGV Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,981.0M 25.2% YoY
Pre-tax income
$136.0M (69.7%) YoY
2.7% margin
HGV Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$11.4B
Current assets ($6,456.0M, 56.4% of total)
$328.0M (2.9%)
$3,350.0M (29.3%)
Other current assets
$2,778.0M (24.3%)
Non-current assets ($4,986.0M, 43.6% of total)
$73.0M (0.6%)
$976.0M (8.5%)
$1,787.0M (15.6%)
Other non-current assets
$2,150.0M (18.8%)
Financial position
($228.0M)
Cash & Short-term
Investments
Total Debt
HGV Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
HGV Earnings Surprises
Crunching data... Almost there!
HGV Dividends
HGV Dividend Yield
Crunching data... Almost there!
HGV Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with HGV
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$3,660.2M | 5.8 | $48.9 36.1% undervalued | (21.7%) | $4,981.0M | $183.0M | 25.2% | 3.7% | 58.4% | 5.6% | 5.3% | |
$32.8B | 6.2 | $29.0 35.4% overvalued | (13.1%) | $11.3B | $1,604.0M | 8.9% | 14.2% | 43.0% | 16.1% | 435.2% | |
$18.7B | 5.0 | $23.7 38.7% overvalued | (7.1%) | $4,767.7M | $407.6M | 30.1% | 8.5% | 38.1% | (20.2%) | 132.1% | |
$9,366.8M | 6.4 | $94.4 8.0% undervalued | (14.4%) | $7,128.0M | $1,299.0M | 9.1% | 18.2% | 41.0% | 12.8% | (1,256.0%) | |
$9,322.1M | 5.6 | $39.9 27.5% undervalued | (26.6%) | $17.2B | $1,187.8M | 6.7% | 6.9% | 43.3% | 4.1% | 698.6% | |
$9,085.6M | 6.2 | $91.4 10.4% overvalued | 1.7% | $3,188.0M | $271.0M | 9.8% | 8.5% | 75.3% | 14.6% | 12.3% | |
$7,934.6M | 6.8 | $66.2 39.1% overvalued | (3.5%) | $2,734.3M | $224.7M | 11.1% | 8.2% | 50.6% | 9.4% | 445.6% | |
$6,190.5M | 6.8 | $101.0 51.3% undervalued | 6.5% | $3,930.2M | $556.7M | 5.1% | 14.2% | 54.2% | 13.2% | 248.6% | |
$6,163.6M | 5.7 | $154.3 6.7% overvalued | (22.8%) | $2,945.9M | $397.4M | 3.6% | 13.5% | 40.5% | 9.7% | 99.8% | |
$5,905.0M | 5.6 | $129.4 364.9% undervalued | (34.7%) | $11.2B | ($236.0M) | (2.5%) | (2.1%) | 46.0% | 7.8% | 572.7% | |
$3,508.7M | 6.2 | $17.9 5.4% undervalued | (29.6%) | $3,355.0M | $879.9M | (22.2%) | 26.2% | 47.5% | 12.8% | 265.4% |
FAQ
What is Hilton Grand Vacations Inc. (HGV) stock rating?
As of today, Hilton Grand Vacations Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Hilton Grand Vacations Inc. (HGV) a good stock to buy?
As of today, Hilton Grand Vacations Inc. has a Good stock rating, which is 36.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.