CARR
Carrier Global Corporation (CARR)
Last Price$63.3(2.4%)
Market Cap$57.7B
$24.0B
+8.6% YoY
$4,469.0M
+231.3% YoY
$7,489.0M
Net Debt to FCF - 170.2x
$44.0M
0.2% margin

CARR Income Statement

CARR Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$22.5B 1.8% YoY
$5,981.0M (6.3%) YoY
26.6% margin
Cost of revenue
$16.5B 5.0% YoY
Operating income
$2,646.0M 15.2% YoY
11.8% margin
Other: $1,000.0K
Net interest: $371.0M
Operating expenses
$3,335.0M (18.8%) YoY
Pre-tax income
$2,274.0M 9.1% YoY
10.1% margin
Net income
$3,336.0M 147.3% YoY
14.8% margin
R&D
$686.0M 11.2% YoY
3.1% of revenue
SG&A
$3,197.0M (3.1%) YoY
14.2% of revenue

CARR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$22.5B +1.8% YoY

Operating Income

$2.6B +15.2% YoY

Net Income

$3.3B +147.3% YoY

CARR Balance Sheet

CARR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$37.4B
Current assets ($9,891.0M, 26.4% of total)
$3,969.0M (10.6%)
$2,651.0M (7.1%)
Other current assets
$3,271.0M (8.7%)
Non-current assets ($27.5B, 73.6% of total)
$1,194.0M (3.2%)
$6,432.0M (17.2%)
Other non-current assets
$16.3B (43.7%)
Financial position
$7,489.0M
$3,969.0M$11.5B
Cash & Short-term Investments
Total Debt

CARR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$37.4B +14.0% YoY

Liabilities

$23.0B -3.4% YoY

Shareholder's Equity

$14.4B +59.9% YoY

CARR Cash Flow Statement

CARR Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$9,853.0M$1,571.0M($11.0B)($4,636.0M)($103.0M)$0.0

CARR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,571.0M -78.4% YoY

Capital Expenditure (CAPEX)

($519.0M) +10.7% YoY

Free Cash Flow (FCF)

$1,052.0M -97.9% YoY

CARR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
17,814.0
0.0%
18,914.0
6.2%
18,608.0
(1.6%)
17,456.0
(6.2%)
20,613.0
18.1%
20,421.0
(0.9%)
22,098.0
8.2%
22,486.0
1.8%
Cost of Goods Sold (COGS)12,629.013,345.013,189.012,347.014,633.014,957.015,715.016,505.0
% margin
5,185.0
29.1%
5,569.0
29.4%
5,419.0
29.1%
5,109.0
29.3%
5,980.0
29.0%
5,464.0
26.8%
6,383.0
28.9%
5,981.0
26.6%
Operating Expenses2,948.03,089.03,162.03,239.03,623.03,051.04,105.03,335.0
Research & Development Expenses (R&D)364.0400.0401.0419.0503.0539.0617.0686.0
Selling, General & Administrative Expenses (SG&A)2,584.02,689.02,761.02,820.03,120.02,512.03,298.03,197.0
3,030.0
17.0%
3,637.0
19.2%
2,491.0
13.4%
2,102.0
12.0%
2,645.0
12.8%
2,413.0
11.8%
2,296.0
10.4%
2,646.0
11.8%
Interest Income104.0121.0102.010.013.083.0151.0209.0
Interest Expense219.084.075.0298.0319.0302.0362.0580.0
Pre-tax Income3,054.03,842.02,672.02,855.02,400.04,292.02,084.02,274.0
% effective tax rate
1,787.0
58.5%
1,073.0
27.9%
517.0
19.3%
849.0
29.7%
699.0
29.1%
708.0
16.5%
644.0
30.9%
1,062.0
46.7%
% margin
1,227.0
6.9%
2,734.0
14.5%
2,116.0
11.4%
1,982.0
11.4%
1,664.0
8.1%
3,534.0
17.3%
1,349.0
6.1%
3,336.0
14.8%
EPS1.423.162.442.291.924.191.613.71
Diluted EPS1.413.132.442.251.874.101.583.66
% margin
3,016.0
16.9%
3,223.0
17.0%
2,978.0
16.0%
2,411.0
13.8%
2,906.0
14.1%
2,901.0
14.2%
2,988.0
13.5%
4,086.0
18.2%