CARR Rating

CARR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CARR Relative Value is $65.0, which is undervalued by 2.8%, compared to current share price of $63.3.
As of Mar 03, 2025 CARR DCF Value is ($0.3), which is overvalued by 100.4%, compared to current share price of $63.3.
Methodology
Price per share, $
Current share price
63.3
DCF value
negative

CARR Share Price History

1W (4.9%)
1M 0.2%
6M (9.5%)
YTD 13.0%
1Y 11.6%
3Y 43.6%
5Y 459.8%
10Y 459.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CARR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
912M
Employees
48K
Valuation (LTM)
1,311.5x
12.9x
4.0x
(0.7x)
Return on Capital
21.1%
8.0%
7.5%
7.0%
Earnings

CARR Stock Financials

CARR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$22.5B +1.8% YoY

Operating Income

$2.6B +15.2% YoY

Net Income

$3.3B +147.3% YoY

CARR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,571.0M -78.4% YoY

Capital Expenditure (CAPEX)

($519.0M) +10.7% YoY

Free Cash Flow (FCF)

$1,052.0M -97.9% YoY

CARR Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$22.5B 1.8% YoY
$5,981.0M (6.3%) YoY
26.6% margin
Cost of revenue
$16.5B 5.0% YoY
Operating income
$2,646.0M 15.2% YoY
11.8% margin
Other: $1,000.0K
Net interest: $371.0M
Operating expenses
$3,335.0M (18.8%) YoY
Pre-tax income
$2,274.0M 9.1% YoY
10.1% margin
Net income
$3,336.0M 147.3% YoY
14.8% margin
R&D
$686.0M 11.2% YoY
3.1% of revenue
SG&A
$3,197.0M (3.1%) YoY
14.2% of revenue

CARR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$37.4B
Current assets ($9,891.0M, 26.4% of total)
$3,969.0M (10.6%)
$2,651.0M (7.1%)
Other current assets
$3,271.0M (8.7%)
Non-current assets ($27.5B, 73.6% of total)
$1,194.0M (3.2%)
$6,432.0M (17.2%)
Other non-current assets
$16.3B (43.7%)
Financial position
$7,489.0M
$3,969.0M$11.5B
Cash & Short-term Investments
Total Debt

CARR Stock Ratios

CARR Earnings Surprises

Crunching data... Almost there!

CARR Dividends

CARR Dividend Yield

Crunching data... Almost there!

CARR Dividend Per Share

Competing with CARR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$57.7B
5.6
$63.3
0.0% undervalued
11.6%
$24.0B
$44.0M
8.6%
0.2%
27.6%
7.5%
79.6%
$79.1B
6.7
$185.6
46.4% overvalued
21.0%
$15.0B
$2,771.9M
(15.3%)
18.5%
35.9%
15.1%
48.9%
$57.0B
5.8
$50.4
39.0% overvalued
39.6%
$18.8B
$2,075.0M
(30.0%)
11.0%
42.6%
7.2%
55.3%
$21.4B
7.6
$311.3
47.0% overvalued
23.8%
$5,341.3M
$782.1M
7.2%
14.6%
33.2%
37.8%
175.1%
$16.1B
6.5
$84.9
14.8% undervalued
(4.0%)
$7,828.0M
$907.0M
(1.7%)
11.6%
36.2%
31.4%
(6,064.2%)
$15.9B
6.4
$11.1K
8,128.5% undervalued
(32.8%)
$16.4B
$275.0B
(4.1%)
1,676.8%
32.8%
0.0%
14.7%
$15.8B
7.3
$446.6
34.1% undervalued
(4.9%)
$5,003.6M
$917.0M
(1.7%)
18.3%
36.7%
20.1%
80.8%
$13.2B
6.2
$269.3
81.4% undervalued
(1.8%)
$11.0B
$1,245.0M
13.4%
11.3%
29.9%
9.1%
9.8%
$8,615.1M
6.3
$82.6
23.4% overvalued
(34.4%)
$2,942.3M
$344.1M
3.7%
11.7%
37.1%
20.5%
90.1%
$8,077.1M
5.8
$76.8
21.7% undervalued
(22.3%)
$4,609.0M
$667.8M
(0.4%)
14.5%
57.0%
11.8%
110.4%
$6,061.8M
6.3
$29.6
59.8% overvalued
(10.6%)
$1,200.6M
($38.6M)
2.7%
(3.2%)
32.4%
18.9%
1.9%

FAQ

What is Carrier Global Corporation (CARR) stock rating?

As of today, Carrier Global Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Carrier Global Corporation (CARR) a good stock to buy?

As of today, Carrier Global Corporation has a Good stock rating, which is 0.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.